Quarterly report · Q1
5929.TEDINET S100OXRV
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥119.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥469.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥99.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥34.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥22.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥400.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥386.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥370.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥191.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥182.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥208.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥203.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥184.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥54.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥52.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.66 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.4 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.95 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.63 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.13 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.93 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥50m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-06-30 | ¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥65m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥550m |
| jpcrp040300-q1r_E01385-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01385-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01385-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥59m |
| jpcrp040300-q1r_E01385-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥25.1bn |
| jpcrp040300-q1r_E01385-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥25.1bn |
| jpcrp040300-q1r_E01385-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥25m |
| jpcrp040300-q1r_E01385-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01385-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥47.0bn |
| jpcrp040300-q1r_E01385-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥47.0bn |
| jpcrp040300-q1r_E01385-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E01385-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥90m |
| jpcrp040300-q1r_E01385-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥45.1bn |
| jpcrp040300-q1r_E01385-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥45.1bn |
| jpcrp040300-q1r_E01385-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E01385-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥119.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥118.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥65m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥18m |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-06-30 | ¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥34m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥47m |
| jpcrp040300-q1r_E01385-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01385-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01385-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥31m |
| jpcrp040300-q1r_E01385-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥20.1bn |
| jpcrp040300-q1r_E01385-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥20.0bn |
| jpcrp040300-q1r_E01385-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E01385-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E01385-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥45.5bn |
| jpcrp040300-q1r_E01385-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥45.4bn |
| jpcrp040300-q1r_E01385-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E01385-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥693m |
| jpcrp040300-q1r_E01385-000North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥32.3bn |
| jpcrp040300-q1r_E01385-000North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥32.3bn |
| jpcrp040300-q1r_E01385-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q1r_E01385-000North Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥99.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥99.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥34m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 386237000000 | JPY |
| Assets | CurrentQuarterInstant | 400057000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 62558000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 65182000000 | JPY |
| Short term loans payable | Prior1YearInstant | 8190000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 10107000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 9550000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 12250000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5243000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2966000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 7400000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 9997000000 | JPY |
| Other cl | Prior1YearInstant | 36038000000 | JPY |
| Other cl | CurrentQuarterInstant | 39851000000 | JPY |
| Current liabilities | Prior1YearInstant | 128981000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 140356000000 | JPY |
| Bonds payable | Prior1YearInstant | 20000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 20000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9966000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7191000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 502000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 288000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 12359000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 12547000000 | JPY |
| Other ncl | Prior1YearInstant | 11114000000 | JPY |
| Other ncl | CurrentQuarterInstant | 10855000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 53943000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 50882000000 | JPY |
| Liabilities | Prior1YearInstant | 182925000000 | JPY |
| Liabilities | CurrentQuarterInstant | 191238000000 | JPY |
| Capital stock | Prior1YearInstant | 38413000000 | JPY |
| Capital stock | CurrentQuarterInstant | 38413000000 | JPY |
| Capital surplus | Prior1YearInstant | 39732000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 39739000000 | JPY |
| Retained earnings | Prior1YearInstant | 121256000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 119597000000 | JPY |
| Treasury stock | Prior1YearInstant | -9947000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9911000000 | JPY |
| Shareholders equity | Prior1YearInstant | 189455000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 187838000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1482000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1685000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 37000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 136000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11342000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 18131000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -668000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -692000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 12194000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 19261000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |