Quarterly report · Q3
5923.TEDINET S100SU6G
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.4bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥16.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥848m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥261m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥974m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥492m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥381m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥974m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥360m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥684m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥341m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥273m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥27.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥27.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥24.5bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥8.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥20.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥19.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.0bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥337.04 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.52 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥163.88 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.22 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.71 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,237,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,237,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,237,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥284m |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E01373-000Steel Bridgereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥365m |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01373-000Steel Framereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥103m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 7747747000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 10518000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 12499000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 8589000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 8578000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 19107000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 21078000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 3808096000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 4402024000 | JPY |
| Long term loans receivable from employees | Prior1YearInstant_NonConsolidatedMember | 10754000 | JPY |
| Long term loans receivable from employees | CurrentQuarterInstant_NonConsolidatedMember | 8377000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 375316000 | JPY |
| Prepaid pension cost ioa | CurrentQuarterInstant_NonConsolidatedMember | 404697000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 476844000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 468792000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -64870000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -64840000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4606141000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 5219051000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 12392887000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 12987877000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 27278323000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 27241949000 | JPY |
| Notes payable accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 1974207000 | JPY |
| Notes payable accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 1951631000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 4900000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3800000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 40670000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 156422000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 500979000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 157122000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 233330000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 99994000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 197743000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 59746000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 217994000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 448717000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 8064926000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6673635000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 11721000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 299976000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 118961000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 133307000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 130682000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 433284000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8195608000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7106919000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5178712000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 5178712000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4608706000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |