Annual report
5923.TEDINET S100R57F
Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥15.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥15.2bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.5bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥375m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥764m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥492m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥938m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥957m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥427m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥803m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥341m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥748m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥490m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥772m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥875m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥27.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥24.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥26.6bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥24.8bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥25.9bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.8bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥17.9bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥18.0bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2020-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.6bn | at 2019-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥2.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.8bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.8bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥825m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥192m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥75m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥209m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥644m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥201m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥798m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥163.88 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥343.86 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.33 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥350.36 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥397.1 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥9,417.77 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥9,017.4 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥8,549.71 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥8,137.78 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥8,183.94 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 70.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.8% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.9% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.7% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.9% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,237,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,237,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,237,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,237,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,237,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 314 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 309 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 291 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 276 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 277 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | ¥7m |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥8.2bn |
| Steel Bridgereportable segment | capex | 2022-04-01 → 2023-03-31 | ¥862m |
| Steel Bridgereportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥254m |
| Steel Bridgereportable segment | employees | at 2023-03-31 | 246 pure |
| Steel Bridgereportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥13.3bn |
| Steel Bridgereportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥13.3bn |
| Steel Bridgereportable segment | segment assets | at 2023-03-31 | ¥15.6bn |
| Steel Bridgereportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥556m |
| Steel Framereportable segment | capex | 2022-04-01 → 2023-03-31 | ¥34m |
| Steel Framereportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥9m |
| Steel Framereportable segment | employees | at 2023-03-31 | 40 pure |
| Steel Framereportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥2.7bn |
| Steel Framereportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥2.7bn |
| Steel Framereportable segment | segment assets | at 2023-03-31 | ¥3.5bn |
| Steel Framereportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥181m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥896m |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥263m |
| —segment total | employees | at 2023-03-31 | 286 pure |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥16.0bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥16.0bn |
| —segment total | segment assets | at 2023-03-31 | ¥19.1bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥375m |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥3m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥8.7bn |
| Steel Bridgereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥848m |
| Steel Bridgereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥211m |
| Steel Bridgereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥12.2bn |
| Steel Bridgereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥12.2bn |
| Steel Bridgereportable segment | segment assets | at 2022-03-31 | ¥13.3bn |
| Steel Bridgereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.0bn |
| Steel Framereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥147m |
| Steel Framereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥30m |
| Steel Framereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥3.5bn |
| Steel Framereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥3.5bn |
| Steel Framereportable segment | segment assets | at 2022-03-31 | ¥2.5bn |
| Steel Framereportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥255m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥996m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥241m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥15.7bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥15.7bn |
| —segment total | segment assets | at 2022-03-31 | ¥15.8bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥764m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,075
| Item | Context | Value | Unit |
|---|---|---|---|
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 817018000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 90752000 | JPY |
| Vehicles | CurrentYearInstant_NonConsolidatedMember | 86279000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant_NonConsolidatedMember | -76026000 | JPY |
| Accumulated depreciation vehicles | CurrentYearInstant_NonConsolidatedMember | -71656000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 14725000 | JPY |
| Vehicles net | CurrentYearInstant_NonConsolidatedMember | 14623000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 926024000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | 944959000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -869930000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | -868522000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 56093000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 76436000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 5311364000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 5303299000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 801000000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | 4500000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 7174269000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 7767638000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 13210000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 10518000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 8631000 | JPY |
| Other ia | CurrentYearInstant_NonConsolidatedMember | 8589000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 21841000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 19107000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 3671875000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 3808096000 | JPY |
| Long term loans receivable from employees | Prior1YearInstant_NonConsolidatedMember | 13904000 | JPY |
| Long term loans receivable from employees | CurrentYearInstant_NonConsolidatedMember | 10754000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 95376000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 106327000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 315466000 | JPY |
| Prepaid pension cost ioa | CurrentYearInstant_NonConsolidatedMember | 375316000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 181239000 | JPY |
| Insurance funds | CurrentYearInstant_NonConsolidatedMember | 187827000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 6909000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 169843000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 182689000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -64830000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant_NonConsolidatedMember | -64870000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4389783000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 4606141000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 11585894000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 12392887000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 24546118000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 27278323000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 26600000 | JPY |
| Notes payable trade | CurrentYearInstant_NonConsolidatedMember | 573622000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 1623045000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |