Half-year report · HY
5922.TEDINET S100X45Y
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥22.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥984m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥989m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥44.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥43.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥42.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥29.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥27.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥319m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥344m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥987m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥955.76 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,616.33 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥843.94 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥673m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥673m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥195m |
| Electric And Communication Infrastructure Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥9.3bn |
| Electric And Communication Infrastructure Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.2bn |
| Electric And Communication Infrastructure Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥86m |
| Electric And Communication Infrastructure Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Transportation Infrastructure Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Transportation Infrastructure Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Transportation Infrastructure Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥587m |
| Transportation Infrastructure Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥158m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥673m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥574m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥574m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥178m |
| Electric And Communication Infrastructure Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.3bn |
| Electric And Communication Infrastructure Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.3bn |
| Electric And Communication Infrastructure Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥40m |
| Electric And Communication Infrastructure Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Transportation Infrastructure Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Transportation Infrastructure Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Transportation Infrastructure Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥535m |
| Transportation Infrastructure Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥81m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥574m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | Prior1YearInstant | 145220000 | JPY |
| Provision for directors bonuses | InterimInstant | － | JPY |
| Other cl | Prior1YearInstant | 830979000 | JPY |
| Other cl | InterimInstant | 633485000 | JPY |
| Current liabilities | Prior1YearInstant | 5931862000 | JPY |
| Current liabilities | InterimInstant | 5052342000 | JPY |
| Long term loans payable | Prior1YearInstant | 2799000000 | JPY |
| Long term loans payable | InterimInstant | 2486000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1522122000 | JPY |
| Deferred tax liabilities for land revaluation | InterimInstant | 1522122000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 129962000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 48782000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1975982000 | JPY |
| Net defined benefit liability | InterimInstant | 1976469000 | JPY |
| Other ncl | Prior1YearInstant | 2141015000 | JPY |
| Other ncl | InterimInstant | 2805346000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8568083000 | JPY |
| Noncurrent liabilities | InterimInstant | 8838720000 | JPY |
| Liabilities | Prior1YearInstant | 14499945000 | JPY |
| Liabilities | InterimInstant | 13891063000 | JPY |
| Capital stock | Prior1YearInstant | 600000000 | JPY |
| Capital stock | InterimInstant | 600000000 | JPY |
| Capital surplus | Prior1YearInstant | 28081000 | JPY |
| Capital surplus | InterimInstant | 28081000 | JPY |
| Retained earnings | Prior1YearInstant | 23189180000 | JPY |
| Retained earnings | InterimInstant | 23779018000 | JPY |
| Treasury stock | Prior1YearInstant | -80199000 | JPY |
| Treasury stock | InterimInstant | -81532000 | JPY |
| Shareholders equity | Prior1YearInstant | 23737061000 | JPY |
| Shareholders equity | InterimInstant | 24325567000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1976953000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 3198315000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 3119276000 | JPY |
| Revaluation reserve for land | InterimInstant | 3119276000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1204000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | -1589000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5095025000 | JPY |
| Valuation and translation adjustments | InterimInstant | 6316002000 | JPY |
| Non controlling interests | Prior1YearInstant | 310272000 | JPY |
| Non controlling interests | InterimInstant | 328055000 | JPY |
| Net assets | Prior1YearInstant | 29142359000 | JPY |
| Net assets | InterimInstant | 30969625000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 43642305000 | JPY |
| Liabilities and net assets | InterimInstant | 44860689000 | JPY |
| Net sales | Prior1InterimDuration | 10176168000 | JPY |
| Net sales | InterimDuration | 11060632000 | JPY |
| Cost of sales | Prior1InterimDuration | 8026328000 | JPY |
| Cost of sales | InterimDuration | 8740543000 | JPY |
| Gross profit | Prior1InterimDuration | 2149839000 | JPY |
| Gross profit | InterimDuration | 2320089000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |