Quarterly report · Q1
5922.TEDINET S100RLML
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥22.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥431m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥576m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥512m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥620m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥525m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥620m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥356m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥478m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥359m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥483m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥41.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥40.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥40.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥16.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥24.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥305.11 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,591.44 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥410.09 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥305m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥305m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥124m |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥27m |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥473m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥888m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥610m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥278m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥82m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥305m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥555m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥213m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥213m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥109m |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E01365-000Electric And Communication Infrastructure Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥666m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥907m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥729m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥177m |
| jpcrp040300-q1r_E01365-000Transportation Infrastructure Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥213m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥685m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Revaluation reserve for land | Prior1YearInstant | 3162765000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 3162765000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -2108000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1417000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3918185000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4197285000 | JPY |
| Non controlling interests | Prior1YearInstant | 247779000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 252550000 | JPY |
| Net assets | Prior1YearInstant | 24714993000 | JPY |
| Net assets | CurrentQuarterInstant | 25121451000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 40775609000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 41467738000 | JPY |
| Net sales | Prior1YTDDuration | 4902006000 | JPY |
| Net sales | CurrentYTDDuration | 4858040000 | JPY |
| Cost of sales | Prior1YTDDuration | 3790570000 | JPY |
| Cost of sales | CurrentYTDDuration | 3894066000 | JPY |
| Gross profit | Prior1YTDDuration | 1111436000 | JPY |
| Gross profit | CurrentYTDDuration | 963973000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 535176000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 532767000 | JPY |
| Operating income | Prior1YTDDuration | 576260000 | JPY |
| Operating income | CurrentYTDDuration | 431206000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000 | JPY |
| Interest income noi | CurrentYTDDuration | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration | 50322000 | JPY |
| Dividends income noi | CurrentYTDDuration | 49953000 | JPY |
| Rent income noi | Prior1YTDDuration | 67359000 | JPY |
| Rent income noi | CurrentYTDDuration | 66397000 | JPY |
| Other noi | Prior1YTDDuration | 7832000 | JPY |
| Other noi | CurrentYTDDuration | 25761000 | JPY |
| Non operating income | Prior1YTDDuration | 125516000 | JPY |
| Non operating income | CurrentYTDDuration | 142113000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 21012000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 18782000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 41134000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 34245000 | JPY |
| Commitment fee for loan noe | Prior1YTDDuration | 2075000 | JPY |
| Commitment fee for loan noe | CurrentYTDDuration | 1951000 | JPY |
| Other noe | Prior1YTDDuration | 17992000 | JPY |
| Other noe | CurrentYTDDuration | 5846000 | JPY |
| Non operating expenses | Prior1YTDDuration | 82215000 | JPY |
| Non operating expenses | CurrentYTDDuration | 60826000 | JPY |
| Ordinary income | Prior1YTDDuration | 619560000 | JPY |
| Ordinary income | CurrentYTDDuration | 512493000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 12705000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 12705000 | JPY |
| Income before income taxes | Prior1YTDDuration | 619560000 | JPY |
| Income before income taxes | CurrentYTDDuration | 525198000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |