Annual report
5921.TEDINET S100XBJH
Period2024-10-01 → 2025-09-30
Filed2025-12-22
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 106
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.2bn | 2024-10-01 → 2025-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥27.6bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.0bn | 2022-10-01 → 2023-09-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.0bn | 2021-10-01 → 2022-09-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.9bn | 2020-10-01 → 2021-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.9bn | 2024-10-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2023-10-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥2.1bn | 2024-10-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2024-10-01 → 2025-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-10-01 → 2023-09-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-10-01 → 2022-09-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2020-10-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.1bn | 2024-10-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2023-10-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.4bn | 2024-10-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2024-10-01 → 2025-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2023-10-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2023-10-01 → 2024-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2022-10-01 → 2023-09-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥951m | 2021-10-01 → 2022-09-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2020-10-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥35.0bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥35.0bn | at 2025-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥34.2bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥34.2bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥32.4bn | at 2023-09-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥30.8bn | at 2022-09-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥29.2bn | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.0bn | at 2024-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥29.0bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥29.0bn | at 2025-09-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥28.2bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥28.2bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥27.3bn | at 2023-09-30v | Standalone | Net assets |
| Net assets / equity | ¥27.3bn | at 2023-09-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥25.7bn | at 2022-09-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥25.0bn | at 2021-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2025-09-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.3bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-09-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.6bn | at 2023-09-30v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-09-30v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.8bn | at 2022-09-30v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.3bn | at 2021-09-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.2bn | 2024-10-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2024-10-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.4bn | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.4bn | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.6bn | 2022-10-01 → 2023-09-30v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2021-10-01 → 2022-09-30v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2020-10-01 → 2021-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥206m | 2024-10-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥206m | 2024-10-01 → 2025-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥214m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥213m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥643m | 2022-10-01 → 2023-09-30v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥710m | 2021-10-01 → 2022-09-30v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥506m | 2020-10-01 → 2021-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-10-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2024-10-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥700m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥700m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥40m | 2022-10-01 → 2023-09-30v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥234m | 2021-10-01 → 2022-09-30v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥233m | 2020-10-01 → 2021-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥521.05 | 2024-10-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥498.2 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥426.2 | 2022-10-01 → 2023-09-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥328.59 | 2021-10-01 → 2022-09-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥466.5 | 2020-10-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥160 | 2024-10-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥150 | 2023-10-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2022-10-01 → 2023-09-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2021-10-01 → 2022-09-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2020-10-01 → 2021-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥10,553.96 | at 2025-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥9,723.9 | at 2024-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥9,152.02 | at 2023-09-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥8,872.97 | at 2022-09-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥8,632.09 | at 2021-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 82.8% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2023-09-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.6% | at 2022-09-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.1% | 2024-10-01 → 2025-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2023-10-01 → 2024-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.7% | 2022-10-01 → 2023-09-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2021-10-01 → 2022-09-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2020-10-01 → 2021-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 3,000,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,000,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,000,000 | at 2023-09-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,000,000 | at 2022-09-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,000,000 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 273 | at 2025-09-30 | Standalone | Number of employees |
| Employees | 292 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 357 | at 2023-09-30v | Standalone | Number of employees |
| Employees | 327 | at 2022-09-30v | Standalone | Number of employees |
| Employees | 313 | at 2021-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,167
| Item | Context | Value | Unit |
|---|---|---|---|
| Legal welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 68994000 | JPY |
| Legal welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 68933000 | JPY |
| Welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 10490000 | JPY |
| Welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 21523000 | JPY |
| Education and training expenses sga | Prior1YearDuration_NonConsolidatedMember | 4500000 | JPY |
| Education and training expenses sga | CurrentYearDuration_NonConsolidatedMember | 2790000 | JPY |
| Repair and maintenance sga | Prior1YearDuration_NonConsolidatedMember | 7896000 | JPY |
| Repair and maintenance sga | CurrentYearDuration_NonConsolidatedMember | 7763000 | JPY |
| Stationery expenses sga | Prior1YearDuration_NonConsolidatedMember | 16055000 | JPY |
| Stationery expenses sga | CurrentYearDuration_NonConsolidatedMember | 14644000 | JPY |
| Correspondence and transportation expenses sga | Prior1YearDuration_NonConsolidatedMember | 36516000 | JPY |
| Correspondence and transportation expenses sga | CurrentYearDuration_NonConsolidatedMember | 39293000 | JPY |
| Power utilities expenses sga | Prior1YearDuration_NonConsolidatedMember | 5722000 | JPY |
| Power utilities expenses sga | CurrentYearDuration_NonConsolidatedMember | 6043000 | JPY |
| Research study expenses sga | Prior1YearDuration_NonConsolidatedMember | 684000 | JPY |
| Research study expenses sga | CurrentYearDuration_NonConsolidatedMember | 2154000 | JPY |
| Advertising expenses sga | Prior1YearDuration_NonConsolidatedMember | 740000 | JPY |
| Advertising expenses sga | CurrentYearDuration_NonConsolidatedMember | 240000 | JPY |
| Entertainment expenses sga | Prior1YearDuration_NonConsolidatedMember | 7179000 | JPY |
| Entertainment expenses sga | CurrentYearDuration_NonConsolidatedMember | 11715000 | JPY |
| Rents sga | Prior1YearDuration_NonConsolidatedMember | 21900000 | JPY |
| Rents sga | CurrentYearDuration_NonConsolidatedMember | 21897000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 20265000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 23735000 | JPY |
| Taxes and dues sga | Prior1YearDuration_NonConsolidatedMember | 89257000 | JPY |
| Taxes and dues sga | CurrentYearDuration_NonConsolidatedMember | 89708000 | JPY |
| Insurance expenses sga | Prior1YearDuration_NonConsolidatedMember | 8945000 | JPY |
| Insurance expenses sga | CurrentYearDuration_NonConsolidatedMember | 8068000 | JPY |
| Miscellaneous expenses sga | Prior1YearDuration_NonConsolidatedMember | 69533000 | JPY |
| Miscellaneous expenses sga | CurrentYearDuration_NonConsolidatedMember | 88528000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 940129000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 1019956000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 1669114000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 1873084000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 38000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 199000 | JPY |
| Interest on securities noi | Prior1YearDuration_NonConsolidatedMember | 4603000 | JPY |
| Interest on securities noi | CurrentYearDuration_NonConsolidatedMember | 2594000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 41975000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 52976000 | JPY |
| Real estate rent noi | Prior1YearDuration_NonConsolidatedMember | 105957000 | JPY |
| Real estate rent noi | CurrentYearDuration_NonConsolidatedMember | 115030000 | JPY |
| Gain on sales of iron scraps noi | Prior1YearDuration_NonConsolidatedMember | 153501000 | JPY |
| Gain on sales of iron scraps noi | CurrentYearDuration_NonConsolidatedMember | 89765000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 41934000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 43754000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 348012000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 304320000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 909000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |