Quarterly report · Q1
5921.TEDINET S100SV9B
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2023-10-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.0bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥605m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥11m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥692m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥691m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥66m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥65m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥692m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥140m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥549m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥549m | 2023-10-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥104m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥103m | 2022-10-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥34.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥34.0bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥32.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥32.4bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥31.2bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.2bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥27.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥27.5bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥27.3bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥27.3bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥25.6bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥184.38 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥426.2 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.73 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,000,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,000,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,000,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 271
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 5226516000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 335435000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 172099000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 610000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 190169000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 193601000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 735522000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 628887000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4819788000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6221714000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 210725000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 211853000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 149790000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 127916000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 360515000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 339769000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5180303000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6561484000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 955491000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 955491000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 659646000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 659646000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 25094526000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 25345842000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -40457000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -40674000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 26669205000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 26920305000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 591123000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 542736000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 591123000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 542736000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 27260328000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 27463042000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 32440632000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 34024526000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 5763937000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 7139223000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 5565595000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 6301364000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 198342000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 837858000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 209071000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 233086000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -10729000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 604771000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 498000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |