Quarterly report · Q1
5921.TEDINET S100Q8Q5
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.0bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2021-10-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥11m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥489m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥66m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥65m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥569m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥568m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥140m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥569m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥104m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥103m | 2022-10-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥951m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥341m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥341m | 2021-10-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥31.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥31.2bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥30.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥30.8bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥29.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.0bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥25.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥25.6bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥25.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥25.7bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥25.1bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.73 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥328.59 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.95 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥80 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,000,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,000,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,000,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 101400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2884400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 28844 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 14200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3000000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 28844 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 101400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 101400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0338 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 101400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 101400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0338 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 6793722000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3501856000 | JPY |
| Notes receivable accounts receivable from completed construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 14835493000 | JPY |
| Notes receivable accounts receivable from completed construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 17927692000 | JPY |
| Raw materials and supplies cns | Prior1YearInstant_NonConsolidatedMember | 539313000 | JPY |
| Raw materials and supplies cns | CurrentQuarterInstant_NonConsolidatedMember | 949305000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 16198000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 22522000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 66961000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 58076000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 22251688000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 22459453000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 2101787000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 2082289000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant_NonConsolidatedMember | 1180296000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 1182787000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 3452674000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 3452674000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 47526000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 48609000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 6782283000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 6766360000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 38625000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 36679000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1277068000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1566757000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 443410000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 413280000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -26498000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -26568000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1693980000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1953469000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8514890000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8756508000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 30766578000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 31215962000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |