Quarterly report · Q3
5921.TEDINET S100OZF3
Period2021-10-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.5bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.9bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.5bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥1.3bn | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.2bn | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥795m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥795m | 2021-10-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥876m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Net income | ¥875m | 2020-10-01 → 2021-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥31.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥31.4bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥29.2bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥29.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥28.8bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥25.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥25.6bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥25.0bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥25.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥24.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥274.5 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.61 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥466.5 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥303.21 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.41 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥80 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 81.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,000,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,000,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,000,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8120215000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8407795000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 29224796000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 31353546000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 3123492000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 3888589000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 198265000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 170060000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 51197000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 125384000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 92621000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 532524000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1293101000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3979667000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5495570000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 200926000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 204085000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 83125000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 79955000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 284051000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 284041000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4263719000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5779611000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 955491000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 955491000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 582673000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 589380000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 23370913000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 23920964000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -203231000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -190408000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 24705846000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 25275426000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 255229000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 298507000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 255229000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 298507000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 24961076000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 25573934000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 29224796000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 31353546000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 13484116000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 16472287000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 11614890000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 14742948000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 1869225000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 1729338000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 598953000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 672936000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |