Quarterly report · Q1
5918.TEDINET S100P04Q
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥14.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥521m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥66m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥697m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥219m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥234m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥867m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥236m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥593m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥138m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥179m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥593m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥179m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥47.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥48.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥43.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥37.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥271.16 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.38 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.18 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥182m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥182m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥85m |
| jpcrp040300-q1r_E01364-000Machine Manufacturing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E01364-000Machine Manufacturing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E01364-000Machine Manufacturing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
| jpcrp040300-q1r_E01364-000Real Estate Lease Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥232m |
| jpcrp040300-q1r_E01364-000Real Estate Lease Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥231m |
| jpcrp040300-q1r_E01364-000Real Estate Lease Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E01364-000Real Estate Lease Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥149m |
| jpcrp040300-q1r_E01364-000Steel Structure Production Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E01364-000Steel Structure Production Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E01364-000Steel Structure Production Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥429m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥182m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥600m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥182m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥607m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥59m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥59m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥72m |
| jpcrp040300-q1r_E01364-000Machine Manufacturing Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E01364-000Machine Manufacturing Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E01364-000Machine Manufacturing Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥7m |
| jpcrp040300-q1r_E01364-000Real Estate Lease Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥227m |
| jpcrp040300-q1r_E01364-000Real Estate Lease Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥227m |
| jpcrp040300-q1r_E01364-000Real Estate Lease Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥133m |
| jpcrp040300-q1r_E01364-000Steel Structure Production Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01364-000Steel Structure Production Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01364-000Steel Structure Production Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥21m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥59m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥133m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥139m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 79000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 215000000 | JPY |
| Other cl | Prior1YearInstant | 1852000000 | JPY |
| Other cl | CurrentQuarterInstant | 844000000 | JPY |
| Current liabilities | Prior1YearInstant | 6759000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5448000000 | JPY |
| Long term loans payable | Prior1YearInstant | 666000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 661000000 | JPY |
| Other provision ncl | Prior1YearInstant | 209000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 192000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 972000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 964000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2623000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2539000000 | JPY |
| Other ncl | Prior1YearInstant | 479000000 | JPY |
| Other ncl | CurrentQuarterInstant | 427000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4951000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4786000000 | JPY |
| Liabilities | Prior1YearInstant | 11710000000 | JPY |
| Liabilities | CurrentQuarterInstant | 10235000000 | JPY |
| Capital stock | Prior1YearInstant | 1361000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1361000000 | JPY |
| Capital surplus | Prior1YearInstant | 395000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 400000000 | JPY |
| Retained earnings | Prior1YearInstant | 33368000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 33852000000 | JPY |
| Treasury stock | Prior1YearInstant | -2716000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2711000000 | JPY |
| Shareholders equity | Prior1YearInstant | 32409000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 32902000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4701000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4405000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -7000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -7000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4693000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4397000000 | JPY |
| Net assets | Prior1YearInstant | 37103000000 | JPY |
| Net assets | CurrentQuarterInstant | 37300000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 48814000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 47535000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 3126000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 4422000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 2650000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 3456000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 475000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 965000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 409000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 443000000 | JPY |
| Operating income | Prior1YTDDuration | 66000000 | JPY |
| Operating income | CurrentYTDDuration | 521000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |