Quarterly report · Q1
5906.TEDINET S100U54V
Period2024-03-21 → 2024-06-20
Filed2024-08-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2024-03-21 → 2024-06-20 | Cons. | Net sales |
| Revenue | ¥28.5bn | 2023-03-21 → 2024-03-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2023-03-21 → 2023-06-20 | Cons. | Net sales |
| Operating income | ¥732m | 2024-03-21 → 2024-06-20 | Cons. | Operating income |
| Operating income | ¥272m | 2023-03-21 → 2023-06-20 | Cons. | Operating income |
| Ordinary income | ¥768m | 2024-03-21 → 2024-06-20 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2023-03-21 → 2024-03-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥294m | 2023-03-21 → 2023-06-20 | Cons. | Ordinary income |
| Profit before tax | ¥753m | 2024-03-21 → 2024-06-20 | Cons. | Income before income taxes |
| Profit before tax | ¥294m | 2023-03-21 → 2023-06-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥516m | 2024-03-21 → 2024-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥714m | 2023-03-21 → 2024-03-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥161m | 2023-03-21 → 2023-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥516m | 2024-03-21 → 2024-06-20 | Cons. | Profit loss |
| Net income | ¥161m | 2023-03-21 → 2023-06-20 | Cons. | Profit loss |
| Total assets | ¥27.9bn | at 2024-06-20 | Cons. | Assets |
| Total assets | ¥26.8bn | at 2024-03-20 | Cons. | Assets |
| Total assets | ¥27.9bn | at 2023-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2024-06-20 | Cons. | Liabilities |
| Total liabilities | ¥11.7bn | at 2024-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥15.6bn | at 2024-06-20 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2024-03-20 | Cons. | Net assets |
| Net assets / equity | ¥13.9bn | at 2023-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2024-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2024-03-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥35.14 | 2024-03-21 → 2024-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.67 | 2023-03-21 → 2024-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.99 | 2023-03-21 → 2023-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.0% | at 2024-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2024-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2023-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-03-21 → 2024-06-20 | ¥123m |
| Otherother segments | revenue external | 2024-03-21 → 2024-06-20 | ¥85m |
| Otherother segments | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥38m |
| Otherother segments | segment profit | 2024-03-21 → 2024-06-20 | ¥32m |
| Reconciling Itemsreconciling | revenue | 2024-03-21 → 2024-06-20 | −¥239m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-21 → 2024-06-20 | −¥239m |
| Reconciling Itemsreconciling | segment profit | 2024-03-21 → 2024-06-20 | −¥345m |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥641m |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥641m |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | segment profit | 2024-03-21 → 2024-06-20 | ¥35m |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥1.5bn |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥1.3bn |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥201m |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | segment profit | 2024-03-21 → 2024-06-20 | ¥120m |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥5.0bn |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥5.0bn |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥476,000 |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | segment profit | 2024-03-21 → 2024-06-20 | ¥889m |
| —segment total | revenue | 2024-03-21 → 2024-06-20 | ¥7.3bn |
| —segment total | revenue external | 2024-03-21 → 2024-06-20 | ¥7.0bn |
| —segment total | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥239m |
| —segment total | segment profit | 2024-03-21 → 2024-06-20 | ¥1.1bn |
| Otherother segments | revenue | 2023-03-21 → 2023-06-20 | ¥124m |
| Otherother segments | revenue external | 2023-03-21 → 2023-06-20 | ¥87m |
| Otherother segments | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥36m |
| Otherother segments | segment profit | 2023-03-21 → 2023-06-20 | ¥40m |
| Reconciling Itemsreconciling | revenue | 2023-03-21 → 2023-06-20 | −¥218m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-21 → 2023-06-20 | −¥218m |
| Reconciling Itemsreconciling | segment profit | 2023-03-21 → 2023-06-20 | −¥352m |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥653m |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥653m |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥300,000 |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | segment profit | 2023-03-21 → 2023-06-20 | ¥14m |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥1.4bn |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥1.2bn |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥180m |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | segment profit | 2023-03-21 → 2023-06-20 | −¥42m |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥4.3bn |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥4.3bn |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥1m |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | segment profit | 2023-03-21 → 2023-06-20 | ¥613m |
| —segment total | revenue | 2023-03-21 → 2023-06-20 | ¥6.4bn |
| —segment total | revenue external | 2023-03-21 → 2023-06-20 | ¥6.2bn |
| —segment total | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥218m |
| —segment total | segment profit | 2023-03-21 → 2023-06-20 | ¥624m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)東邦監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小宮 直樹 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小山 雄司 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 6175610000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 7040822000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 28474241000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 293517000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 768482000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2253131000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 160727000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 515652000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 713568000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 282528000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 697971000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1373897000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 13922763000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 15612209000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 15031635000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 27904440000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 27903244000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 26777493000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 10.99 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 35.14 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 48.67 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.499 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.560 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.561 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15595050 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15595050 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 15595050 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 15595050 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 920200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 14670500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 146705 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4350 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 15595050 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 146705 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 920200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 920200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0590 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |