Quarterly report · Q1
5906.TEDINET S100OU1G
Period2022-03-21 → 2022-06-20
Filed2022-08-03
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-03-21 → 2022-06-20 | Cons. | Net sales |
| Revenue | ¥24.9bn | 2021-03-21 → 2022-03-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-03-21 → 2021-06-20 | Cons. | Net sales |
| Operating income | ¥120m | 2022-03-21 → 2022-06-20 | Cons. | Operating income |
| Operating income | ¥326m | 2021-03-21 → 2021-06-20 | Cons. | Operating income |
| Ordinary income | ¥134m | 2022-03-21 → 2022-06-20 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-03-21 → 2022-03-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥353m | 2021-03-21 → 2021-06-20 | Cons. | Ordinary income |
| Profit before tax | ¥134m | 2022-03-21 → 2022-06-20 | Cons. | Income before income taxes |
| Profit before tax | ¥352m | 2021-03-21 → 2021-06-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥75m | 2022-03-21 → 2022-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥566m | 2021-03-21 → 2022-03-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥204m | 2021-03-21 → 2021-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥75m | 2022-03-21 → 2022-06-20 | Cons. | Profit loss |
| Net income | ¥204m | 2021-03-21 → 2021-06-20 | Cons. | Profit loss |
| Total assets | ¥26.8bn | at 2022-06-20 | Cons. | Assets |
| Total assets | ¥25.5bn | at 2022-03-20 | Cons. | Assets |
| Total assets | ¥25.7bn | at 2021-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.3bn | at 2022-06-20 | Cons. | Liabilities |
| Total liabilities | ¥13.1bn | at 2022-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥12.5bn | at 2022-06-20 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2022-03-20 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2021-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.16 | 2022-03-21 → 2022-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.87 | 2021-03-21 → 2022-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.02 | 2021-03-21 → 2021-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.8% | at 2022-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2022-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2021-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-03-21 → 2022-06-20 | ¥114m |
| Otherother segments | revenue external | 2022-03-21 → 2022-06-20 | ¥79m |
| Otherother segments | revenue intersegment | 2022-03-21 → 2022-06-20 | ¥35m |
| Otherother segments | segment profit | 2022-03-21 → 2022-06-20 | ¥38m |
| Reconciling Itemsreconciling | revenue | 2022-03-21 → 2022-06-20 | −¥182m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-21 → 2022-06-20 | −¥182m |
| Reconciling Itemsreconciling | segment profit | 2022-03-21 → 2022-06-20 | −¥344m |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | revenue | 2022-03-21 → 2022-06-20 | ¥672m |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | revenue external | 2022-03-21 → 2022-06-20 | ¥672m |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | revenue intersegment | 2022-03-21 → 2022-06-20 | ¥10,000 |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | segment profit | 2022-03-21 → 2022-06-20 | ¥24m |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | revenue | 2022-03-21 → 2022-06-20 | ¥1.3bn |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | revenue external | 2022-03-21 → 2022-06-20 | ¥1.2bn |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | revenue intersegment | 2022-03-21 → 2022-06-20 | ¥147m |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | segment profit | 2022-03-21 → 2022-06-20 | ¥33m |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | revenue | 2022-03-21 → 2022-06-20 | ¥3.5bn |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | revenue external | 2022-03-21 → 2022-06-20 | ¥3.5bn |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | revenue intersegment | 2022-03-21 → 2022-06-20 | ¥741,000 |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | segment profit | 2022-03-21 → 2022-06-20 | ¥369m |
| —segment total | revenue | 2022-03-21 → 2022-06-20 | ¥5.6bn |
| —segment total | revenue external | 2022-03-21 → 2022-06-20 | ¥5.4bn |
| —segment total | revenue intersegment | 2022-03-21 → 2022-06-20 | ¥182m |
| —segment total | segment profit | 2022-03-21 → 2022-06-20 | ¥464m |
| Otherother segments | revenue | 2021-03-21 → 2021-06-20 | ¥79m |
| Otherother segments | revenue external | 2021-03-21 → 2021-06-20 | ¥39m |
| Otherother segments | revenue intersegment | 2021-03-21 → 2021-06-20 | ¥40m |
| Otherother segments | segment profit | 2021-03-21 → 2021-06-20 | ¥19m |
| Reconciling Itemsreconciling | revenue | 2021-03-21 → 2021-06-20 | −¥175m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-21 → 2021-06-20 | −¥175m |
| Reconciling Itemsreconciling | segment profit | 2021-03-21 → 2021-06-20 | −¥331m |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | revenue | 2021-03-21 → 2021-06-20 | ¥278m |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | revenue external | 2021-03-21 → 2021-06-20 | ¥278m |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | revenue intersegment | 2021-03-21 → 2021-06-20 | ¥293,000 |
| jpcrp040300-q1r_E02409-000Building Materialsreportable segment | segment profit | 2021-03-21 → 2021-06-20 | −¥74m |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | revenue | 2021-03-21 → 2021-06-20 | ¥1.3bn |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | revenue external | 2021-03-21 → 2021-06-20 | ¥1.2bn |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | revenue intersegment | 2021-03-21 → 2021-06-20 | ¥134m |
| jpcrp040300-q1r_E02409-000Life And Supportreportable segment | segment profit | 2021-03-21 → 2021-06-20 | ¥34m |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | revenue | 2021-03-21 → 2021-06-20 | ¥4.0bn |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | revenue external | 2021-03-21 → 2021-06-20 | ¥4.0bn |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | revenue intersegment | 2021-03-21 → 2021-06-20 | ¥385,000 |
| jpcrp040300-q1r_E02409-000Mobility And Servicereportable segment | segment profit | 2021-03-21 → 2021-06-20 | ¥679m |
| —segment total | revenue | 2021-03-21 → 2021-06-20 | ¥5.7bn |
| —segment total | revenue external | 2021-03-21 → 2021-06-20 | ¥5.5bn |
| —segment total | revenue intersegment | 2021-03-21 → 2021-06-20 | ¥175m |
| —segment total | segment profit | 2021-03-21 → 2021-06-20 | ¥657m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 1640080000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1599026000 | JPY |
| Operating income | Prior1YTDDuration | 325877000 | JPY |
| Operating income | CurrentYTDDuration | 120016000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8319000 | JPY |
| Dividends income noi | CurrentYTDDuration | 11769000 | JPY |
| Other noi | Prior1YTDDuration | 35653000 | JPY |
| Other noi | CurrentYTDDuration | 27439000 | JPY |
| Non operating income | Prior1YTDDuration | 43973000 | JPY |
| Non operating income | CurrentYTDDuration | 39209000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10835000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 10990000 | JPY |
| Other noe | Prior1YTDDuration | 6268000 | JPY |
| Other noe | CurrentYTDDuration | 14042000 | JPY |
| Non operating expenses | Prior1YTDDuration | 17103000 | JPY |
| Non operating expenses | CurrentYTDDuration | 25033000 | JPY |
| Ordinary income | Prior1YTDDuration | 352747000 | JPY |
| Ordinary income | CurrentYTDDuration | 134192000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 181000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 181000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 459000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 101000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 459000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 101000 | JPY |
| Income before income taxes | Prior1YTDDuration | 352469000 | JPY |
| Income before income taxes | CurrentYTDDuration | 134090000 | JPY |
| Income taxes current | Prior1YTDDuration | 73357000 | JPY |
| Income taxes current | CurrentYTDDuration | 88716000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 75316000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -29798000 | JPY |
| Income taxes | Prior1YTDDuration | 148674000 | JPY |
| Income taxes | CurrentYTDDuration | 58918000 | JPY |
| Profit loss | Prior1YTDDuration | 203795000 | JPY |
| Profit loss | CurrentYTDDuration | 75171000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 203795000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 75171000 | JPY |
| Profit loss | Prior1YTDDuration | 203795000 | JPY |
| Profit loss | CurrentYTDDuration | 75171000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -17041000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -30506000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -2119000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 122973000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 111600000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -5411000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1026000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |