Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥11.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥11.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥12.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥10.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥10.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥308m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥541m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥283m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥476m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥323m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥268m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥221m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥234m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥251m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥347m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥335m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥271m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥290m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥237m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥307m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥314m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥13.0bnat 2026-03-31Cons.Assets
Total assets¥13.0bnat 2025-03-31Cons.Assets
Total assets¥15.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥13.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥13.6bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥8.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥7.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥5.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥6.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥5.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥637mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥661mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥721mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥295m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥896m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥387m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥460m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥412m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥356m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥640m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥680m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥403m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥366m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥55m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥277m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥270m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥118m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥43m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-257.122025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-249.912024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥199.842023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥213.282022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥174.632021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥195.52023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥208.652022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥170.682021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,864.55at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,041.96at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,837.11at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,772.6at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,621.04at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio29.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio36.6%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio35.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-8.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE5.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees189at 2026-03-31Cons.Number of employees
Employees213at 2025-03-31Cons.Number of employees
Employees214at 2024-03-31vCons.Number of employees
Employees219at 2023-03-31vCons.Number of employees
Employees215at 2022-03-31vCons.Number of employees
Revenue¥5.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥5.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.2bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥383m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥603m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥356m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥529m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥202m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥189m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥166m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥307m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥303m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥381m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥318m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥232m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥234m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥202m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥9.4bnat 2026-03-31StandaloneAssets
Total assets¥9.5bnat 2025-03-31StandaloneAssets
Total assets¥11.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥10.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥5.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.5bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥5.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥5.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-282.72025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-236.782024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥170.552023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.522022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥149.172021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥166.852023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥168.772022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥145.792021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,072.65at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,279.92at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,058.03at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,026.14at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,913.38at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio44.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-8.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-6.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued1,392,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees102at 2026-03-31StandaloneNumber of employees
Employees128at 2025-03-31StandaloneNumber of employees
Employees129at 2024-03-31vStandaloneNumber of employees
Employees134at 2023-03-31vStandaloneNumber of employees
Employees127at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥3.7bn
Real Estate Leasereportable segmentcapex2025-04-01 → 2026-03-31¥97m
Real Estate Leasereportable segmentdepreciation2025-04-01 → 2026-03-31¥40m
Real Estate Leasereportable segmentrevenue2025-04-01 → 2026-03-31¥164m
Real Estate Leasereportable segmentrevenue external2025-04-01 → 2026-03-31¥164m
Real Estate Leasereportable segmentsegment assetsat 2026-03-31¥562m
Real Estate Leasereportable segmentsegment profit2025-04-01 → 2026-03-31¥84m
Steel Can Manufacturerreportable segmentcapex2025-04-01 → 2026-03-31¥342m
Steel Can Manufacturerreportable segmentdepreciation2025-04-01 → 2026-03-31¥340m
Steel Can Manufacturerreportable segmentemployeesat 2026-03-31119 pure
Steel Can Manufacturerreportable segmentrevenue2025-04-01 → 2026-03-31¥11.3bn
Steel Can Manufacturerreportable segmentrevenue external2025-04-01 → 2026-03-31¥11.3bn
Steel Can Manufacturerreportable segmentsegment assetsat 2026-03-31¥8.7bn
Steel Can Manufacturerreportable segmentsegment profit2025-04-01 → 2026-03-31−¥392m
—segment totalcapex2025-04-01 → 2026-03-31¥439m
—segment totaldepreciation2025-04-01 → 2026-03-31¥380m
—segment totalrevenue2025-04-01 → 2026-03-31¥11.4bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥11.4bn
—segment totalsegment assetsat 2026-03-31¥9.3bn
—segment totalsegment profit2025-04-01 → 2026-03-31−¥308m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥3.6bn
Real Estate Leasereportable segmentcapex2024-04-01 → 2025-03-31¥115,000
Real Estate Leasereportable segmentdepreciation2024-04-01 → 2025-03-31¥39m
Real Estate Leasereportable segmentrevenue2024-04-01 → 2025-03-31¥164m
Real Estate Leasereportable segmentrevenue external2024-04-01 → 2025-03-31¥164m
Real Estate Leasereportable segmentsegment assetsat 2025-03-31¥505m
Real Estate Leasereportable segmentsegment profit2024-04-01 → 2025-03-31¥84m
Steel Can Manufacturerreportable segmentcapex2024-04-01 → 2025-03-31¥437m
Steel Can Manufacturerreportable segmentdepreciation2024-04-01 → 2025-03-31¥370m
Steel Can Manufacturerreportable segmentrevenue2024-04-01 → 2025-03-31¥11.1bn
Steel Can Manufacturerreportable segmentrevenue external2024-04-01 → 2025-03-31¥11.1bn
Steel Can Manufacturerreportable segmentsegment assetsat 2025-03-31¥8.9bn
Steel Can Manufacturerreportable segmentsegment profit2024-04-01 → 2025-03-31−¥624m
—segment totalcapex2024-04-01 → 2025-03-31¥437m
—segment totaldepreciation2024-04-01 → 2025-03-31¥409m
—segment totalrevenue2024-04-01 → 2025-03-31¥11.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥11.3bn
—segment totalsegment assetsat 2025-03-31¥9.4bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥541m
Steel Can Manufacturerreportable segmentemployeesat 2026-03-3156 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,706
ItemContextValueUnit
Cash and depositsPrior1YearInstant1901368000JPY
Cash and depositsCurrentYearInstant1784682000JPY
Notes and accounts receivable tradePrior1YearInstant1881382000JPY
Notes and accounts receivable tradeCurrentYearInstant1606595000JPY
Electronically recorded monetary claims operating caPrior1YearInstant1743479000JPY
Electronically recorded monetary claims operating caCurrentYearInstant1953530000JPY
Merchandise and finished goodsPrior1YearInstant138700000JPY
Merchandise and finished goodsCurrentYearInstant150869000JPY
Work in processPrior1YearInstant194530000JPY
Work in processCurrentYearInstant160033000JPY
Raw materials and suppliesPrior1YearInstant1084808000JPY
Raw materials and suppliesCurrentYearInstant1026494000JPY
Other caPrior1YearInstant143161000JPY
Other caCurrentYearInstant159901000JPY
Allowance for doubtful accounts caPrior1YearInstant-3162000JPY
Allowance for doubtful accounts caCurrentYearInstant-2910000JPY
Current assetsPrior1YearInstant7084268000JPY
Current assetsCurrentYearInstant6839198000JPY
Buildings and structuresPrior1YearInstant7599256000JPY
Buildings and structuresCurrentYearInstant7712687000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-5760549000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-5905964000JPY
Accumulated impairment loss buildings and structuresPrior1YearInstant-377000JPY
Accumulated impairment loss buildings and structuresCurrentYearInstant-377000JPY
Buildings and structures netPrior1YearInstant1838329000JPY
Buildings and structures netCurrentYearInstant1806346000JPY
Machinery and equipmentPrior1YearInstant8441850000JPY
Machinery and equipmentCurrentYearInstant8312347000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-7484033000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-7123762000JPY
Accumulated impairment loss machinery and equipmentPrior1YearInstant-551751000JPY
Accumulated impairment loss machinery and equipmentCurrentYearInstant-560730000JPY
Machinery and equipment netPrior1YearInstant406066000JPY
Machinery and equipment netCurrentYearInstant627854000JPY
VehiclesPrior1YearInstant29353000JPY
VehiclesCurrentYearInstant21128000JPY
Accumulated depreciation vehiclesPrior1YearInstant-26476000JPY
Accumulated depreciation vehiclesCurrentYearInstant-17781000JPY
Accumulated impairment loss vehiclesPrior1YearInstant-1916000JPY
Accumulated impairment loss vehiclesCurrentYearInstant-1916000JPY
Vehicles netPrior1YearInstant960000JPY
Vehicles netCurrentYearInstant1430000JPY
Tools furniture and fixturesPrior1YearInstant682566000JPY
Tools furniture and fixturesCurrentYearInstant698223000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-629974000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-636570000JPY
Accumulated impairment loss tools furniture and fixturesPrior1YearInstant-25207000JPY
Accumulated impairment loss tools furniture and fixturesCurrentYearInstant-25663000JPY
Tools furniture and fixtures netPrior1YearInstant27384000JPY
Tools furniture and fixtures netCurrentYearInstant35988000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass