Half-year report · HY
5905.TEDINET S100X10P
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥11.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥116m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥111m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥96m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥476m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥72m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥3m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥67m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥21m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥335m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥65m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥6m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥56m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥12.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥637m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥361m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥896m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥815m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥86m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥640m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥162m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥321m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥277m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥120m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-15.32 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-249.91 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-48.05 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Real Estate Leasereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥83m |
| Real Estate Leasereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥83m |
| Real Estate Leasereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥44m |
| Steel Can Manufacturerreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| Steel Can Manufacturerreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| Steel Can Manufacturerreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥160m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | −¥116m |
| Real Estate Leasereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥81m |
| Real Estate Leasereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥81m |
| Real Estate Leasereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥39m |
| Steel Can Manufacturerreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.9bn |
| Steel Can Manufacturerreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.9bn |
| Steel Can Manufacturerreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥150m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥111m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 548
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)東邦監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小 池 利 秀 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)内 田 元 司 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 5968230000 | JPY |
| Net sales (5-year summary) | InterimDuration | 5791878000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 11259429000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -71924000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -96465000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -476322000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -64636000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -20600000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -335325000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -34053000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -80333000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -980689000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 5961931000 | JPY |
| Net assets (5-year summary) | InterimInstant | 4908801000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 5019990000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 14473245000 | JPY |
| Total assets (5-year summary) | InterimInstant | 12567834000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 12966663000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -48.05 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -15.32 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -249.91 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.347 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.315 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.314 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 814873000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | -360539000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 896171000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -162050000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -86104000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 640144000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 120356000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -321016000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -277147000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1410381000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 1128707000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1896368000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1392000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1392000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 1392000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1392000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 156000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1153 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |