Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥11.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥12.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥10.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥11.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥541m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥257m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥476m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥323m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥268m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥221m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥258m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥251m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥431m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥335m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥271m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥290m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥237m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥297m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥314m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥309m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥13.0bnat 2025-03-31Cons.Assets
Total assets¥15.2bnat 2024-03-31Cons.Assets
Total assets¥13.9bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥9.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥5.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.0bnat 2023-03-31dCons.Net assets
Net assets / equity¥5.7bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.2bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥642mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥637mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥661mat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥721mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥719mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥896m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥387m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥460m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥412m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥551m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥640m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥680m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥403m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥366m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥277m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥270m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥118m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥43m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥426m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-249.912024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥199.842023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥213.282022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥174.632021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥219.412020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥195.52023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥208.652022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥170.682021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥215.062020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,041.96at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,837.11at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,772.6at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,621.04at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,961.46at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio31.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio35.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-7.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees213at 2025-03-31Cons.Number of employees
Employees214at 2024-03-31Cons.Number of employees
Employees219at 2023-03-31dCons.Number of employees
Employees215at 2022-03-31dCons.Number of employees
Employees212at 2021-03-31dCons.Number of employees
Revenue¥5.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.5bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥603m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥143m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥529m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥202m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥189m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥166m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥218m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥303m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥309m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥318m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥232m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥234m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥202m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥275m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.5bnat 2025-03-31StandaloneAssets
Total assets¥11.6bnat 2024-03-31StandaloneAssets
Total assets¥11.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥5.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥5.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥204mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-236.782024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥170.552023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.522022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥149.172021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥203.332020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥166.852023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥168.772022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥145.792021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥199.32020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,279.92at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,058.03at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,026.14at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,913.38at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,266.26at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio46.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-6.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,392,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees128at 2025-03-31StandaloneNumber of employees
Employees129at 2024-03-31StandaloneNumber of employees
Employees134at 2023-03-31dStandaloneNumber of employees
Employees127at 2022-03-31dStandaloneNumber of employees
Employees126at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥3.6bn
Real Estate Leasereportable segmentcapex2024-04-01 → 2025-03-31¥115,000
Real Estate Leasereportable segmentdepreciation2024-04-01 → 2025-03-31¥39m
Real Estate Leasereportable segmentrevenue2024-04-01 → 2025-03-31¥164m
Real Estate Leasereportable segmentrevenue external2024-04-01 → 2025-03-31¥164m
Real Estate Leasereportable segmentsegment assetsat 2025-03-31¥505m
Real Estate Leasereportable segmentsegment profit2024-04-01 → 2025-03-31¥84m
Steel Can Manufacturerreportable segmentcapex2024-04-01 → 2025-03-31¥437m
Steel Can Manufacturerreportable segmentdepreciation2024-04-01 → 2025-03-31¥370m
Steel Can Manufacturerreportable segmentemployeesat 2025-03-31143 pure
Steel Can Manufacturerreportable segmentrevenue2024-04-01 → 2025-03-31¥11.1bn
Steel Can Manufacturerreportable segmentrevenue external2024-04-01 → 2025-03-31¥11.1bn
Steel Can Manufacturerreportable segmentsegment assetsat 2025-03-31¥8.9bn
Steel Can Manufacturerreportable segmentsegment profit2024-04-01 → 2025-03-31−¥624m
—segment totalcapex2024-04-01 → 2025-03-31¥437m
—segment totaldepreciation2024-04-01 → 2025-03-31¥409m
—segment totalrevenue2024-04-01 → 2025-03-31¥11.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥11.3bn
—segment totalsegment assetsat 2025-03-31¥9.4bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥541m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥3.4bn
Real Estate Leasereportable segmentcapex2023-04-01 → 2024-03-31¥698,000
Real Estate Leasereportable segmentdepreciation2023-04-01 → 2024-03-31¥39m
Real Estate Leasereportable segmentrevenue2023-04-01 → 2024-03-31¥159m
Real Estate Leasereportable segmentrevenue external2023-04-01 → 2024-03-31¥159m
Real Estate Leasereportable segmentsegment assetsat 2024-03-31¥543m
Real Estate Leasereportable segmentsegment profit2023-04-01 → 2024-03-31¥80m
Steel Can Manufacturerreportable segmentcapex2023-04-01 → 2024-03-31¥709m
Steel Can Manufacturerreportable segmentdepreciation2023-04-01 → 2024-03-31¥416m
Steel Can Manufacturerreportable segmentrevenue2023-04-01 → 2024-03-31¥12.1bn
Steel Can Manufacturerreportable segmentrevenue external2023-04-01 → 2024-03-31¥12.1bn
Steel Can Manufacturerreportable segmentsegment assetsat 2024-03-31¥11.3bn
Steel Can Manufacturerreportable segmentsegment profit2023-04-01 → 2024-03-31¥177m
—segment totalcapex2023-04-01 → 2024-03-31¥710m
—segment totaldepreciation2023-04-01 → 2024-03-31¥455m
—segment totalrevenue2023-04-01 → 2024-03-31¥12.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥12.2bn
—segment totalsegment assetsat 2024-03-31¥11.8bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥257m
Steel Can Manufacturerreportable segmentemployeesat 2025-03-3181 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,698
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant13944091000JPY
Total assets (5-year summary)Prior1YearInstant15204750000JPY
Total assets (5-year summary)CurrentYearInstant12966663000JPY
Net assets per share (5-year summary)Prior4YearInstant3961.46
Net assets per share (5-year summary)Prior3YearInstant3621.04
Net assets per share (5-year summary)Prior2YearInstant3772.60
Net assets per share (5-year summary)Prior1YearInstant3837.11
Net assets per share (5-year summary)CurrentYearInstant3041.96
Basic earnings loss per share (5-year summary)Prior4YearDuration219.41
Basic earnings loss per share (5-year summary)Prior3YearDuration174.63
Basic earnings loss per share (5-year summary)Prior2YearDuration213.28
Basic earnings loss per share (5-year summary)Prior1YearDuration199.84
Basic earnings loss per share (5-year summary)CurrentYearDuration-249.91
Diluted earnings per share (5-year summary)Prior4YearDuration215.06
Diluted earnings per share (5-year summary)Prior3YearDuration170.68
Diluted earnings per share (5-year summary)Prior2YearDuration208.65
Diluted earnings per share (5-year summary)Prior1YearDuration195.50
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.3679
Equity to asset ratio (5-year summary)Prior3YearInstant0.3581
Equity to asset ratio (5-year summary)Prior2YearInstant0.3663
Equity to asset ratio (5-year summary)Prior1YearInstant0.3419
Equity to asset ratio (5-year summary)CurrentYearInstant0.3138
Rate of return on equity (5-year summary)Prior4YearDuration0.0589
Rate of return on equity (5-year summary)Prior3YearDuration0.0462
Rate of return on equity (5-year summary)Prior2YearDuration0.0581
Rate of return on equity (5-year summary)Prior1YearDuration0.0527
Rate of return on equity (5-year summary)CurrentYearDuration-0.0724
Price earnings ratio (5-year summary)Prior4YearDuration6.22
Price earnings ratio (5-year summary)Prior3YearDuration6.99
Price earnings ratio (5-year summary)Prior2YearDuration6.08
Price earnings ratio (5-year summary)Prior1YearDuration9.82
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration551208000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration412153000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration459770000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration386892000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration896171000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration2438000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-366255000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-403001000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-680173000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration640144000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-425726000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-43179000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-117562000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration269956000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-277147000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant718599000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant721318000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass