Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥11.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥12.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥10.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥11.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥541m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥257m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥476m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥323m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥268m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥221m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥258m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥251m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥431m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥335m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥271m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥290m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥237m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥297m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥314m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥309m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥13.0bnat 2025-03-31Cons.Assets
Total assets¥15.2bnat 2024-03-31Cons.Assets
Total assets¥13.9bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥9.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥5.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.0bnat 2023-03-31dCons.Net assets
Net assets / equity¥5.7bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.2bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥642mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥637mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥661mat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥721mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥719mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥896m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥387m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥460m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥412m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥551m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥640m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥680m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥403m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥366m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥277m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥270m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥118m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥43m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥426m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-249.912024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥199.842023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥213.282022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥174.632021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥219.412020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥195.52023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥208.652022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥170.682021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥215.062020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,041.96at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,837.11at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,772.6at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,621.04at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,961.46at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio31.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio35.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-7.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees213at 2025-03-31Cons.Number of employees
Employees214at 2024-03-31Cons.Number of employees
Employees219at 2023-03-31dCons.Number of employees
Employees215at 2022-03-31dCons.Number of employees
Employees212at 2021-03-31dCons.Number of employees
Revenue¥5.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.5bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥603m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥143m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥529m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥202m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥189m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥166m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥218m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥303m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥309m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥318m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥232m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥234m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥202m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥275m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.5bnat 2025-03-31StandaloneAssets
Total assets¥11.6bnat 2024-03-31StandaloneAssets
Total assets¥11.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥5.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥5.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥204mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-236.782024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥170.552023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.522022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥149.172021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥203.332020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥166.852023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥168.772022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥145.792021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥199.32020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,279.92at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,058.03at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,026.14at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,913.38at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,266.26at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio46.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-6.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,392,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees128at 2025-03-31StandaloneNumber of employees
Employees129at 2024-03-31StandaloneNumber of employees
Employees134at 2023-03-31dStandaloneNumber of employees
Employees127at 2022-03-31dStandaloneNumber of employees
Employees126at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥3.6bn
Real Estate Leasereportable segmentcapex2024-04-01 → 2025-03-31¥115,000
Real Estate Leasereportable segmentdepreciation2024-04-01 → 2025-03-31¥39m
Real Estate Leasereportable segmentrevenue2024-04-01 → 2025-03-31¥164m
Real Estate Leasereportable segmentrevenue external2024-04-01 → 2025-03-31¥164m
Real Estate Leasereportable segmentsegment assetsat 2025-03-31¥505m
Real Estate Leasereportable segmentsegment profit2024-04-01 → 2025-03-31¥84m
Steel Can Manufacturerreportable segmentcapex2024-04-01 → 2025-03-31¥437m
Steel Can Manufacturerreportable segmentdepreciation2024-04-01 → 2025-03-31¥370m
Steel Can Manufacturerreportable segmentemployeesat 2025-03-31143 pure
Steel Can Manufacturerreportable segmentrevenue2024-04-01 → 2025-03-31¥11.1bn
Steel Can Manufacturerreportable segmentrevenue external2024-04-01 → 2025-03-31¥11.1bn
Steel Can Manufacturerreportable segmentsegment assetsat 2025-03-31¥8.9bn
Steel Can Manufacturerreportable segmentsegment profit2024-04-01 → 2025-03-31−¥624m
—segment totalcapex2024-04-01 → 2025-03-31¥437m
—segment totaldepreciation2024-04-01 → 2025-03-31¥409m
—segment totalrevenue2024-04-01 → 2025-03-31¥11.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥11.3bn
—segment totalsegment assetsat 2025-03-31¥9.4bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥541m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥3.4bn
Real Estate Leasereportable segmentcapex2023-04-01 → 2024-03-31¥698,000
Real Estate Leasereportable segmentdepreciation2023-04-01 → 2024-03-31¥39m
Real Estate Leasereportable segmentrevenue2023-04-01 → 2024-03-31¥159m
Real Estate Leasereportable segmentrevenue external2023-04-01 → 2024-03-31¥159m
Real Estate Leasereportable segmentsegment assetsat 2024-03-31¥543m
Real Estate Leasereportable segmentsegment profit2023-04-01 → 2024-03-31¥80m
Steel Can Manufacturerreportable segmentcapex2023-04-01 → 2024-03-31¥709m
Steel Can Manufacturerreportable segmentdepreciation2023-04-01 → 2024-03-31¥416m
Steel Can Manufacturerreportable segmentrevenue2023-04-01 → 2024-03-31¥12.1bn
Steel Can Manufacturerreportable segmentrevenue external2023-04-01 → 2024-03-31¥12.1bn
Steel Can Manufacturerreportable segmentsegment assetsat 2024-03-31¥11.3bn
Steel Can Manufacturerreportable segmentsegment profit2023-04-01 → 2024-03-31¥177m
—segment totalcapex2023-04-01 → 2024-03-31¥710m
—segment totaldepreciation2023-04-01 → 2024-03-31¥455m
—segment totalrevenue2023-04-01 → 2024-03-31¥12.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥12.2bn
—segment totalsegment assetsat 2024-03-31¥11.8bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥257m
Steel Can Manufacturerreportable segmentemployeesat 2025-03-3181 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,698
ItemContextValueUnit
Share based compensation expenses sgaCurrentYearDuration10624000JPY
Provision for bonuses sgaPrior1YearDuration28437000JPY
Provision for bonuses sgaCurrentYearDuration15155000JPY
Retirement benefit expenses sgaPrior1YearDuration15333000JPY
Retirement benefit expenses sgaCurrentYearDuration30597000JPY
Freightage and packing expenses sgaPrior1YearDuration486796000JPY
Freightage and packing expenses sgaCurrentYearDuration550695000JPY
Commission fee sgaPrior1YearDuration111972000JPY
Commission fee sgaCurrentYearDuration99122000JPY
Depreciation sgaPrior1YearDuration100850000JPY
Depreciation sgaCurrentYearDuration99250000JPY
Other sgaPrior1YearDuration186737000JPY
Other sgaCurrentYearDuration186100000JPY
Selling general and administrative expensesPrior1YearDuration1393846000JPY
Selling general and administrative expensesCurrentYearDuration1392207000JPY
Operating incomePrior1YearDuration256952000JPY
Operating incomeCurrentYearDuration-540734000JPY
Interest income noiPrior1YearDuration8000JPY
Interest income noiCurrentYearDuration259000JPY
Dividends income noiPrior1YearDuration55407000JPY
Dividends income noiCurrentYearDuration66882000JPY
Operations consignment fee noiPrior1YearDuration10376000JPY
Operations consignment fee noiCurrentYearDuration10376000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration5323000JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration-JPY
Other noiPrior1YearDuration17475000JPY
Other noiCurrentYearDuration14351000JPY
Non operating incomePrior1YearDuration88592000JPY
Non operating incomeCurrentYearDuration91870000JPY
Interest expenses noePrior1YearDuration15513000JPY
Interest expenses noeCurrentYearDuration23772000JPY
Commission fee noePrior1YearDuration912000JPY
Commission fee noeCurrentYearDuration3574000JPY
Bad debts expenses noePrior1YearDuration3065000JPY
Bad debts expenses noeCurrentYearDuration-JPY
Other noePrior1YearDuration2623000JPY
Other noeCurrentYearDuration112000JPY
Non operating expensesPrior1YearDuration22113000JPY
Non operating expensesCurrentYearDuration27458000JPY
Ordinary incomePrior1YearDuration323431000JPY
Ordinary incomeCurrentYearDuration-476322000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration81000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration19000JPY
Gain on sales of investment securities eiPrior1YearDuration110842000JPY
Gain on sales of investment securities eiCurrentYearDuration920065000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration-JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration4406000JPY
Extraordinary incomePrior1YearDuration110924000JPY
Extraordinary incomeCurrentYearDuration924492000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration3758000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass