Half-year report · Q2
5905.TEDINET S100UP0N
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥12.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥111m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥195m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥72m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥323m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥227m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥67m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥260m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥65m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥271m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥146m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥56m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥180m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥14.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥642m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥637m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥993m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥661m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥815m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥387m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥177m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥162m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥680m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥141m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥120m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥270m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥296m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-48.05 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥199.84 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.22 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥195.5 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥105.57 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01408-000Real Estate Leasereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥81m |
| jpcrp040300-q2r_E01408-000Real Estate Leasereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥81m |
| jpcrp040300-q2r_E01408-000Real Estate Leasereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥39m |
| jpcrp040300-q2r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥150m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥111m |
| jpcrp040300-q2r_E01408-000Real Estate Leasereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥79m |
| jpcrp040300-q2r_E01408-000Real Estate Leasereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥79m |
| jpcrp040300-q2r_E01408-000Real Estate Leasereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥41m |
| jpcrp040300-q2r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥153m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥6.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥6.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥195m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 546
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 3083044000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3306891000 | JPY |
| Liabilities | Prior1YearInstant | 9050822000 | JPY |
| Liabilities | CurrentQuarterInstant | 8511313000 | JPY |
| Capital stock | Prior1YearInstant | 738599000 | JPY |
| Capital stock | CurrentQuarterInstant | 738599000 | JPY |
| Capital surplus | Prior1YearInstant | 245373000 | JPY |
| Capital surplus | CurrentQuarterInstant | 245373000 | JPY |
| Retained earnings | Prior1YearInstant | 2676752000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2514631000 | JPY |
| Treasury stock | Prior1YearInstant | -47994000 | JPY |
| Treasury stock | CurrentQuarterInstant | -79272000 | JPY |
| Shareholders equity | Prior1YearInstant | 3612730000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3419330000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1585992000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1609507000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1585992000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1609507000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 30155000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 20393000 | JPY |
| Non controlling interests | Prior1YearInstant | 925049000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 912699000 | JPY |
| Net assets | Prior1YearInstant | 6153927000 | JPY |
| Net assets | CurrentQuarterInstant | 5961931000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15204750000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14473245000 | JPY |
| Net sales | Prior1YTDDuration | 5994293000 | JPY |
| Net sales | CurrentYTDDuration | 5968230000 | JPY |
| Cost of sales | Prior1YTDDuration | 5100263000 | JPY |
| Cost of sales | CurrentYTDDuration | 5389896000 | JPY |
| Gross profit | Prior1YTDDuration | 894029000 | JPY |
| Gross profit | CurrentYTDDuration | 578334000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration | 159205000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration | 157331000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 50531000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 35799000 | JPY |
| Share based compensation expenses sga | Prior1YTDDuration | 3894000 | JPY |
| Share based compensation expenses sga | CurrentYTDDuration | 5929000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 25664000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 9885000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 10463000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 9155000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration | 238526000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration | 277222000 | JPY |
| Commission fee sga | Prior1YTDDuration | 59009000 | JPY |
| Commission fee sga | CurrentYTDDuration | 50203000 | JPY |
| Depreciation sga | Prior1YTDDuration | 46117000 | JPY |
| Depreciation sga | CurrentYTDDuration | 54503000 | JPY |
| Other sga | Prior1YTDDuration | 106085000 | JPY |
| Other sga | CurrentYTDDuration | 89496000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |