Half-year report · Q2
5905.TEDINET S100UP0N
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥12.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥111m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥195m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥72m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥323m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥227m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥67m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥260m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥65m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥271m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥146m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥56m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥180m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥14.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥642m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥637m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥993m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥661m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥815m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥387m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥177m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥162m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥680m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥141m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥120m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥270m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥296m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-48.05 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥199.84 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.22 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥195.5 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥105.57 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01408-000Real Estate Leasereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥81m |
| jpcrp040300-q2r_E01408-000Real Estate Leasereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥81m |
| jpcrp040300-q2r_E01408-000Real Estate Leasereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥39m |
| jpcrp040300-q2r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥150m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥111m |
| jpcrp040300-q2r_E01408-000Real Estate Leasereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥79m |
| jpcrp040300-q2r_E01408-000Real Estate Leasereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥79m |
| jpcrp040300-q2r_E01408-000Real Estate Leasereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥41m |
| jpcrp040300-q2r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥153m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥6.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥6.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥195m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 546
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 68210000 | JPY |
| Other ca | CurrentQuarterInstant | 100489000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6320000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4499000 | JPY |
| Current assets | Prior1YearInstant | 7665091000 | JPY |
| Current assets | CurrentQuarterInstant | 7036344000 | JPY |
| Buildings and structures | Prior1YearInstant | 7569657000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 7599593000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -5612543000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -5686936000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1957113000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1912656000 | JPY |
| Machinery and equipment | Prior1YearInstant | 8217793000 | JPY |
| Machinery and equipment | CurrentQuarterInstant | 8339227000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant | -7360805000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant | -7435077000 | JPY |
| Machinery and equipment net | Prior1YearInstant | 856987000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant | 904149000 | JPY |
| Vehicles | Prior1YearInstant | 32203000 | JPY |
| Vehicles | CurrentQuarterInstant | 32903000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -29366000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -29163000 | JPY |
| Vehicles net | Prior1YearInstant | 2836000 | JPY |
| Vehicles net | CurrentQuarterInstant | 3740000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 666305000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 684121000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -618163000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -630315000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 48142000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 53805000 | JPY |
| Land | Prior1YearInstant | 972170000 | JPY |
| Land | CurrentQuarterInstant | 972170000 | JPY |
| Lease assets ppe | Prior1YearInstant | 17446000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 17446000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -13666000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -15410000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 3780000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 2035000 | JPY |
| Construction in progress | Prior1YearInstant | 727701000 | JPY |
| Construction in progress | CurrentQuarterInstant | 634422000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4568732000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4482980000 | JPY |
| Software | Prior1YearInstant | 211502000 | JPY |
| Software | CurrentQuarterInstant | 167646000 | JPY |
| Lease assets ia | Prior1YearInstant | 902000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 486000 | JPY |
| Other ia | Prior1YearInstant | 2050000 | JPY |
| Other ia | CurrentQuarterInstant | 2043000 | JPY |
| Intangible assets | Prior1YearInstant | 214455000 | JPY |
| Intangible assets | CurrentQuarterInstant | 170176000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |