Quarterly report · Q3
5905.TEDINET S100SSW0
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥262m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥103m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥313m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥268m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥148m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥422m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥293m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥239m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥290m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥196m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥290m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥200m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥15.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥690m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥661m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥175.6 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.31 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥213.28 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.93 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.17 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥172.23 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥208.65 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥140.81 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01408-000Real Estate Leasereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥119m |
| jpcrp040300-q3r_E01408-000Real Estate Leasereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥119m |
| jpcrp040300-q3r_E01408-000Real Estate Leasereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥61m |
| jpcrp040300-q3r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥201m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥9.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥9.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥262m |
| jpcrp040300-q3r_E01408-000Real Estate Leasereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥118m |
| jpcrp040300-q3r_E01408-000Real Estate Leasereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥118m |
| jpcrp040300-q3r_E01408-000Real Estate Leasereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥59m |
| jpcrp040300-q3r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥44m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥103m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 1105923000 | JPY |
| Gross profit | CurrentYTDDuration | 1322023000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration | 225193000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration | 272333000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 94381000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 71796000 | JPY |
| Share based compensation expenses sga | Prior1YTDDuration | 6820000 | JPY |
| Share based compensation expenses sga | CurrentYTDDuration | 7847000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 13100000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 12553000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 9622000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 13204000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration | 359611000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration | 367844000 | JPY |
| Commission fee sga | Prior1YTDDuration | 76377000 | JPY |
| Commission fee sga | CurrentYTDDuration | 85679000 | JPY |
| Depreciation sga | Prior1YTDDuration | 66677000 | JPY |
| Depreciation sga | CurrentYTDDuration | 72594000 | JPY |
| Other sga | Prior1YTDDuration | 150785000 | JPY |
| Other sga | CurrentYTDDuration | 156026000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1002570000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1059880000 | JPY |
| Operating income | Prior1YTDDuration | 103353000 | JPY |
| Operating income | CurrentYTDDuration | 262143000 | JPY |
| Dividends income noi | Prior1YTDDuration | 45381000 | JPY |
| Dividends income noi | CurrentYTDDuration | 45139000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 3708000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | - | JPY |
| Operations consignment fee noi | Prior1YTDDuration | 7782000 | JPY |
| Operations consignment fee noi | CurrentYTDDuration | 7782000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 5323000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 14821000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 10009000 | JPY |
| Other noi | Prior1YTDDuration | 31000 | JPY |
| Other noi | CurrentYTDDuration | 7000 | JPY |
| Non operating income | Prior1YTDDuration | 71724000 | JPY |
| Non operating income | CurrentYTDDuration | 68263000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10920000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11547000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 7527000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | - | JPY |
| Bad debts expenses noe | Prior1YTDDuration | - | JPY |
| Bad debts expenses noe | CurrentYTDDuration | 3065000 | JPY |
| Allowance for absence from work noe | Prior1YTDDuration | 6128000 | JPY |
| Allowance for absence from work noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 2017000 | JPY |
| Other noe | CurrentYTDDuration | 2356000 | JPY |
| Non operating expenses | Prior1YTDDuration | 26592000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16969000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |