Quarterly report · Q3
5905.TEDINET S100Q4EY
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥103m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥161m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥148m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥221m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥225m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥293m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥326m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥196m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥237m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥203m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥200m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥223m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥13.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥13.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥489m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥721m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥143.93 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.17 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.9 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.94 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥140.81 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥170.68 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥146.24 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01408-000Real Estate Leasereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥118m |
| jpcrp040300-q3r_E01408-000Real Estate Leasereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥118m |
| jpcrp040300-q3r_E01408-000Real Estate Leasereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥59m |
| jpcrp040300-q3r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥44m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥103m |
| jpcrp040300-q3r_E01408-000Real Estate Leasereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥124m |
| jpcrp040300-q3r_E01408-000Real Estate Leasereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥124m |
| jpcrp040300-q3r_E01408-000Real Estate Leasereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥67m |
| jpcrp040300-q3r_E01408-000Steel Can Manufacturerreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E01408-000Steel Can Manufacturerreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E01408-000Steel Can Manufacturerreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥94m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥161m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 4736587000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4964105000 | JPY |
| Long term loans payable | Prior1YearInstant | 1964842000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1991036000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 9905000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 6339000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 867872000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 796111000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 11682000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 219948000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 243359000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 19254000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 18170000 | JPY |
| Other ncl | Prior1YearInstant | 43663000 | JPY |
| Other ncl | CurrentQuarterInstant | 42495000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3137168000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3097513000 | JPY |
| Liabilities | Prior1YearInstant | 7873755000 | JPY |
| Liabilities | CurrentQuarterInstant | 8061619000 | JPY |
| Capital stock | Prior1YearInstant | 738599000 | JPY |
| Capital stock | CurrentQuarterInstant | 738599000 | JPY |
| Capital surplus | Prior1YearInstant | 245373000 | JPY |
| Capital surplus | CurrentQuarterInstant | 245373000 | JPY |
| Retained earnings | Prior1YearInstant | 2281650000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2407700000 | JPY |
| Treasury stock | Prior1YearInstant | -51865000 | JPY |
| Treasury stock | CurrentQuarterInstant | -35715000 | JPY |
| Shareholders equity | Prior1YearInstant | 3213756000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3355957000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1662567000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1518299000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1662567000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1518299000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 34256000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 21196000 | JPY |
| Non controlling interests | Prior1YearInstant | 834699000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 832587000 | JPY |
| Net assets | Prior1YearInstant | 5745279000 | JPY |
| Net assets | CurrentQuarterInstant | 5728041000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13619035000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13789660000 | JPY |
| Net sales | Prior1YTDDuration | 7926604000 | JPY |
| Net sales | CurrentYTDDuration | 8103675000 | JPY |
| Cost of sales | Prior1YTDDuration | 6763607000 | JPY |
| Cost of sales | CurrentYTDDuration | 6997751000 | JPY |
| Gross profit | Prior1YTDDuration | 1162997000 | JPY |
| Gross profit | CurrentYTDDuration | 1105923000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration | 223431000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration | 225193000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |