Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥10.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥11.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥10.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥10.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥162m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥210m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥221m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥258m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥98m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥204m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥162m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥351m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥447m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥237m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥297m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥63m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥124m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥176m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥267m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥321m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥13.6bnat 2022-03-31Cons.Assets
Total assets¥14.6bnat 2021-03-31Cons.Assets
Total assets¥13.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥13.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥8.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥5.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥6.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥5.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥721mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥719mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥721mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥719mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥591mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥365mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥308mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥412m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥551m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥985m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥774m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥317m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥366m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥2m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥577m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥319m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥361m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥43m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥426m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥183m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥397m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥450m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥174.632021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥219.412020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.882019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.522018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥128.782017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥170.682021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥215.062020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥45.932019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥89.692018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥126.952017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,621.04at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,961.46at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,500.93at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,433.78at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,264.07at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio35.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees215at 2022-03-31Cons.Number of employees
Employees212at 2021-03-31Cons.Number of employees
Employees209at 2020-03-31dCons.Number of employees
Employees212at 2019-03-31dCons.Number of employees
Employees205at 2018-03-31dCons.Number of employees
Revenue¥6.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥107m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥172m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥166m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥218m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥81m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥169m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥195m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥289m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥399m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥202m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥275m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥60m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥112m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥201m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.8bnat 2022-03-31StandaloneAssets
Total assets¥11.6bnat 2021-03-31StandaloneAssets
Total assets¥10.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥5.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥5.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥5.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥466mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥424mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥149.172021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥203.332020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.332019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.592018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥147.312017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥145.792021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥199.32020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.432019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥80.942018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥145.222017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,913.38at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,266.26at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,829.53at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,768.12at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,602at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,392,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees127at 2022-03-31StandaloneNumber of employees
Employees126at 2021-03-31StandaloneNumber of employees
Employees123at 2020-03-31dStandaloneNumber of employees
Employees129at 2019-03-31dStandaloneNumber of employees
Employees117at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥3.7bn
Real Estate Leasereportable segmentcapex2021-04-01 → 2022-03-31¥1m
Real Estate Leasereportable segmentdepreciation2021-04-01 → 2022-03-31¥40m
Real Estate Leasereportable segmentrevenue2021-04-01 → 2022-03-31¥166m
Real Estate Leasereportable segmentrevenue external2021-04-01 → 2022-03-31¥166m
Real Estate Leasereportable segmentsegment assetsat 2022-03-31¥620m
Real Estate Leasereportable segmentsegment profit2021-04-01 → 2022-03-31¥89m
Steel Can Manufacturerreportable segmentcapex2021-04-01 → 2022-03-31¥655m
Steel Can Manufacturerreportable segmentdepreciation2021-04-01 → 2022-03-31¥433m
Steel Can Manufacturerreportable segmentemployeesat 2022-03-31151 pure
Steel Can Manufacturerreportable segmentrevenue2021-04-01 → 2022-03-31¥10.3bn
Steel Can Manufacturerreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.3bn
Steel Can Manufacturerreportable segmentsegment assetsat 2022-03-31¥9.3bn
Steel Can Manufacturerreportable segmentsegment profit2021-04-01 → 2022-03-31¥73m
—segment totalcapex2021-04-01 → 2022-03-31¥656m
—segment totaldepreciation2021-04-01 → 2022-03-31¥473m
—segment totalrevenue2021-04-01 → 2022-03-31¥10.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥10.5bn
—segment totalsegment assetsat 2022-03-31¥10.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥162m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥4.6bn
Real Estate Leasereportable segmentcapex2020-04-01 → 2021-03-31¥8m
Real Estate Leasereportable segmentdepreciation2020-04-01 → 2021-03-31¥40m
Real Estate Leasereportable segmentrevenue2020-04-01 → 2021-03-31¥165m
Real Estate Leasereportable segmentrevenue external2020-04-01 → 2021-03-31¥165m
Real Estate Leasereportable segmentsegment assetsat 2021-03-31¥658m
Real Estate Leasereportable segmentsegment profit2020-04-01 → 2021-03-31¥85m
Steel Can Manufacturerreportable segmentcapex2020-04-01 → 2021-03-31¥267m
Steel Can Manufacturerreportable segmentdepreciation2020-04-01 → 2021-03-31¥430m
Steel Can Manufacturerreportable segmentrevenue2020-04-01 → 2021-03-31¥10.8bn
Steel Can Manufacturerreportable segmentrevenue external2020-04-01 → 2021-03-31¥10.8bn
Steel Can Manufacturerreportable segmentsegment assetsat 2021-03-31¥9.3bn
Steel Can Manufacturerreportable segmentsegment profit2020-04-01 → 2021-03-31¥125m
—segment totalcapex2020-04-01 → 2021-03-31¥275m
—segment totaldepreciation2020-04-01 → 2021-03-31¥471m
—segment totalrevenue2020-04-01 → 2021-03-31¥11.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥11.0bn
—segment totalsegment assetsat 2021-03-31¥9.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥210m
Steel Can Manufacturerreportable segmentemployeesat 2022-03-3186 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,620
ItemContextValueUnit
Subtotal ope cfPrior1YearDuration547462000JPY
Subtotal ope cfCurrentYearDuration563644000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration52525000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration73140000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-18782000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-14656000JPY
Proceeds from subsidies for emploment adjustment ope cfPrior1YearDuration57319000JPY
Proceeds from subsidies for emploment adjustment ope cfCurrentYearDuration88372000JPY
Payments for allowance for absence from work ope cfPrior1YearDuration-78532000JPY
Payments for allowance for absence from work ope cfCurrentYearDuration-100007000JPY
Income taxes refund ope cfPrior1YearDuration11022000JPY
Income taxes refund ope cfCurrentYearDuration-JPY
Income taxes paid ope cfPrior1YearDuration-19807000JPY
Income taxes paid ope cfCurrentYearDuration-198338000JPY
Net cash provided by used in operating activitiesPrior1YearDuration551208000JPY
Net cash provided by used in operating activitiesCurrentYearDuration412153000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-220561000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-457961000JPY
Purchase of intangible assets inv cfPrior1YearDuration-7531000JPY
Purchase of intangible assets inv cfCurrentYearDuration-65686000JPY
Purchase of investment securities inv cfPrior1YearDuration-6304000JPY
Purchase of investment securities inv cfCurrentYearDuration-6344000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration236836000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration164073000JPY
Payments for asset retirement obligations inv cfPrior1YearDuration-JPY
Payments for asset retirement obligations inv cfCurrentYearDuration-336000JPY
Net cash provided by used in investment activitiesPrior1YearDuration2438000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-366255000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration750000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration1200000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-1121162000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-1157392000JPY
Repayments of lease obligations fin cfPrior1YearDuration-7355000JPY
Repayments of lease obligations fin cfCurrentYearDuration-4754000JPY
Cash dividends paid fin cfPrior1YearDuration-40477000JPY
Cash dividends paid fin cfCurrentYearDuration-67624000JPY
Proceeds from sales of treasury stock fin cfPrior1YearDuration1509000JPY
Proceeds from sales of treasury stock fin cfCurrentYearDuration1404000JPY
Purchase of treasury stock fin cfPrior1YearDuration-8240000JPY
Purchase of treasury stock fin cfCurrentYearDuration-14812000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-425726000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-43179000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration127920000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration2719000JPY
Cash and cash equivalentsPrior2YearInstant590678000JPY
Cash and cash equivalentsPrior1YearInstant718599000JPY
Cash and cash equivalentsPrior1YearInstant718599000JPY
Cash and cash equivalentsCurrentYearInstant721318000JPY
Number of consolidated subsidiariesCurrentYearInstant1
Notes receivable tradeCurrentYearInstant513084000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass