Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥10.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥11.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥10.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥10.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥162m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥210m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥221m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥258m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥98m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥204m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥162m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥351m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥447m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥237m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥297m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥63m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥124m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥176m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥267m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥321m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥13.6bnat 2022-03-31Cons.Assets
Total assets¥14.6bnat 2021-03-31Cons.Assets
Total assets¥13.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥13.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥8.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥5.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥6.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥5.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥721mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥719mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥721mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥719mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥591mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥365mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥308mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥412m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥551m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥985m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥774m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥317m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥366m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥2m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥577m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥319m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥361m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥43m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥426m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥183m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥397m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥450m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥174.632021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥219.412020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.882019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.522018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥128.782017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥170.682021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥215.062020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥45.932019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥89.692018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥126.952017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,621.04at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,961.46at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,500.93at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,433.78at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,264.07at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio35.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees215at 2022-03-31Cons.Number of employees
Employees212at 2021-03-31Cons.Number of employees
Employees209at 2020-03-31dCons.Number of employees
Employees212at 2019-03-31dCons.Number of employees
Employees205at 2018-03-31dCons.Number of employees
Revenue¥6.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥107m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥172m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥166m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥218m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥81m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥169m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥195m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥289m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥399m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥202m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥275m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥60m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥112m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥201m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.8bnat 2022-03-31StandaloneAssets
Total assets¥11.6bnat 2021-03-31StandaloneAssets
Total assets¥10.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥5.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥5.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥5.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥466mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥424mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥149.172021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥203.332020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.332019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.592018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥147.312017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥145.792021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥199.32020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.432019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥80.942018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥145.222017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,913.38at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,266.26at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,829.53at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,768.12at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,602at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,392,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,392,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees127at 2022-03-31StandaloneNumber of employees
Employees126at 2021-03-31StandaloneNumber of employees
Employees123at 2020-03-31dStandaloneNumber of employees
Employees129at 2019-03-31dStandaloneNumber of employees
Employees117at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥3.7bn
Real Estate Leasereportable segmentcapex2021-04-01 → 2022-03-31¥1m
Real Estate Leasereportable segmentdepreciation2021-04-01 → 2022-03-31¥40m
Real Estate Leasereportable segmentrevenue2021-04-01 → 2022-03-31¥166m
Real Estate Leasereportable segmentrevenue external2021-04-01 → 2022-03-31¥166m
Real Estate Leasereportable segmentsegment assetsat 2022-03-31¥620m
Real Estate Leasereportable segmentsegment profit2021-04-01 → 2022-03-31¥89m
Steel Can Manufacturerreportable segmentcapex2021-04-01 → 2022-03-31¥655m
Steel Can Manufacturerreportable segmentdepreciation2021-04-01 → 2022-03-31¥433m
Steel Can Manufacturerreportable segmentemployeesat 2022-03-31151 pure
Steel Can Manufacturerreportable segmentrevenue2021-04-01 → 2022-03-31¥10.3bn
Steel Can Manufacturerreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.3bn
Steel Can Manufacturerreportable segmentsegment assetsat 2022-03-31¥9.3bn
Steel Can Manufacturerreportable segmentsegment profit2021-04-01 → 2022-03-31¥73m
—segment totalcapex2021-04-01 → 2022-03-31¥656m
—segment totaldepreciation2021-04-01 → 2022-03-31¥473m
—segment totalrevenue2021-04-01 → 2022-03-31¥10.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥10.5bn
—segment totalsegment assetsat 2022-03-31¥10.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥162m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥4.6bn
Real Estate Leasereportable segmentcapex2020-04-01 → 2021-03-31¥8m
Real Estate Leasereportable segmentdepreciation2020-04-01 → 2021-03-31¥40m
Real Estate Leasereportable segmentrevenue2020-04-01 → 2021-03-31¥165m
Real Estate Leasereportable segmentrevenue external2020-04-01 → 2021-03-31¥165m
Real Estate Leasereportable segmentsegment assetsat 2021-03-31¥658m
Real Estate Leasereportable segmentsegment profit2020-04-01 → 2021-03-31¥85m
Steel Can Manufacturerreportable segmentcapex2020-04-01 → 2021-03-31¥267m
Steel Can Manufacturerreportable segmentdepreciation2020-04-01 → 2021-03-31¥430m
Steel Can Manufacturerreportable segmentrevenue2020-04-01 → 2021-03-31¥10.8bn
Steel Can Manufacturerreportable segmentrevenue external2020-04-01 → 2021-03-31¥10.8bn
Steel Can Manufacturerreportable segmentsegment assetsat 2021-03-31¥9.3bn
Steel Can Manufacturerreportable segmentsegment profit2020-04-01 → 2021-03-31¥125m
—segment totalcapex2020-04-01 → 2021-03-31¥275m
—segment totaldepreciation2020-04-01 → 2021-03-31¥471m
—segment totalrevenue2020-04-01 → 2021-03-31¥11.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥11.0bn
—segment totalsegment assetsat 2021-03-31¥9.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥210m
Steel Can Manufacturerreportable segmentemployeesat 2022-03-3186 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,620
ItemContextValueUnit
Selling general and administrative expensesPrior1YearDuration1250411000JPY
Selling general and administrative expensesCurrentYearDuration1331428000JPY
Operating incomePrior1YearDuration209841000JPY
Operating incomeCurrentYearDuration162226000JPY
Interest income noiPrior1YearDuration166000JPY
Interest income noiCurrentYearDuration31000JPY
Dividends income noiPrior1YearDuration52359000JPY
Dividends income noiCurrentYearDuration73109000JPY
Subsidies for employment adjustment noiPrior1YearDuration74494000JPY
Subsidies for employment adjustment noiCurrentYearDuration83766000JPY
Other noiPrior1YearDuration22340000JPY
Other noiCurrentYearDuration28748000JPY
Non operating incomePrior1YearDuration149360000JPY
Non operating incomeCurrentYearDuration185654000JPY
Interest expenses noePrior1YearDuration18841000JPY
Interest expenses noeCurrentYearDuration14473000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration-JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration9525000JPY
Commission for syndicate loan noePrior1YearDuration1000000JPY
Commission for syndicate loan noeCurrentYearDuration-JPY
Allowance for absence from work noePrior1YearDuration78532000JPY
Allowance for absence from work noeCurrentYearDuration100007000JPY
Other noePrior1YearDuration2688000JPY
Other noeCurrentYearDuration2984000JPY
Non operating expensesPrior1YearDuration101062000JPY
Non operating expensesCurrentYearDuration126991000JPY
Ordinary incomePrior1YearDuration258140000JPY
Ordinary incomeCurrentYearDuration220889000JPY
Gain on sales of investment securities eiPrior1YearDuration191435000JPY
Gain on sales of investment securities eiCurrentYearDuration135684000JPY
Extraordinary incomePrior1YearDuration191435000JPY
Extraordinary incomeCurrentYearDuration135684000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration2776000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration5372000JPY
Extraordinary lossPrior1YearDuration2776000JPY
Extraordinary lossCurrentYearDuration5372000JPY
Income before income taxesPrior1YearDuration446799000JPY
Income before income taxesCurrentYearDuration351201000JPY
Income taxes currentPrior1YearDuration144253000JPY
Income taxes currentCurrentYearDuration97536000JPY
Income taxes deferredPrior1YearDuration-18150000JPY
Income taxes deferredCurrentYearDuration-13587000JPY
Income taxesPrior1YearDuration126103000JPY
Income taxesCurrentYearDuration83948000JPY
Profit lossPrior1YearDuration320696000JPY
Profit lossCurrentYearDuration267253000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration23648000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration30680000JPY
Profit loss attributable to owners of parentPrior1YearDuration297048000JPY
Profit loss attributable to owners of parentCurrentYearDuration236572000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass