Annual report

Period2024-07-01 → 2025-06-30
Filed2025-09-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.4bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥7.2bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥6.4bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥6.2bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥5.5bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥976m2024-07-01 → 2025-06-30Cons.Operating income
Operating income¥1.0bn2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income¥988m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥1.0bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥973m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥906m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥695m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥884m2024-07-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥998m2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥586m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥661m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥683m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥532m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥513m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥586m2024-07-01 → 2025-06-30Cons.Profit loss
Net income¥661m2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥8.7bnat 2025-06-30Cons.Assets
Total assets¥8.3bnat 2024-06-30Cons.Assets
Total assets¥7.7bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥7.1bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥6.8bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2025-06-30Cons.Liabilities
Total liabilities¥1.5bnat 2024-06-30Cons.Liabilities
Net assets / equity¥6.9bnat 2025-06-30Cons.Net assets
Net assets / equity¥6.8bnat 2024-06-30Cons.Net assets
Net assets / equity¥6.3bnat 2023-06-30vCons.Net assets
Net assets / equity¥5.7bnat 2022-06-30vCons.Net assets (5-year summary)
Net assets / equity¥5.3bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥3.3bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥673m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥788m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥378m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥532m2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥472m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥250m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥937m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥31m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥267m2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥224m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥226m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥228m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥105.52024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.782023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.662022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.072021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.632020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,258.32at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,197.92at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,111.25at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,001.24at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥932.05at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio79.6%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio81.8%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio81.5%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio79.6%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio78.0%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE8.6%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE10.1%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE11.4%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE9.7%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
ROE10.1%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees128at 2025-06-30Cons.Number of employees
Employees125at 2024-06-30Cons.Number of employees
Employees113at 2023-06-30vCons.Number of employees
Employees98at 2022-06-30vCons.Number of employees
Employees96at 2021-06-30dCons.Number of employees
Revenue¥7.3bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥7.1bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥6.3bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥6.0bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥5.4bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥1.0bn2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥1.0bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥1.0bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥983m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥915m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥717m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥919m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥1.0bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥623m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥687m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥686m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥526m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥535m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥8.6bnat 2025-06-30StandaloneAssets
Total assets¥8.2bnat 2024-06-30StandaloneAssets
Total assets¥7.5bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥6.9bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2025-06-30StandaloneLiabilities
Total liabilities¥1.5bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥6.8bnat 2025-06-30StandaloneNet assets
Net assets / equity¥6.7bnat 2024-06-30StandaloneNet assets
Net assets / equity¥6.2bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥5.5bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥5.2bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥3.3bnat 2024-06-30StandaloneCash and deposits
EPS (basic)¥112.042024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥121.332023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥121.212022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.92021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.562020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,244.65at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,178.06at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,088.66at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥977.96at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥914.71at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio79.6%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.8%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.6%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.5%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE9.2%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE10.7%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE11.7%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE9.8%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE10.8%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued6,140,850at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,140,850at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,140,850at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,140,850at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,140,850at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees124at 2025-06-30StandaloneNumber of employees
Employees119at 2024-06-30StandaloneNumber of employees
Employees108at 2023-06-30vStandaloneNumber of employees
Employees89at 2022-06-30vStandaloneNumber of employees
Employees85at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,445
ItemContextValueUnit
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember9913000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember1520000JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember168000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember4
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant8
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant446353000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member64800
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member64800
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member253368000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member219996000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member30000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member30000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member78540000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member87180000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member45000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member15000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member67635000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member87900000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member30000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member30000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member19800000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member21690000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member15000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member15000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member10365000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member10380000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row6Member2600
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row6Member2600
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row6Member8242000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row6Member7302000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row7Member1500
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row7Member1500
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row7Member7267000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row7Member7147000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row8Member16000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row8Member16000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row8Member1136000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row8Member1216000JPY
Cash and depositsPrior1YearInstant3333217000JPY
Cash and depositsCurrentYearInstant2277044000JPY
Notes and accounts receivable tradePrior1YearInstant663197000JPY
Notes and accounts receivable tradeCurrentYearInstant707575000JPY
Electronically recorded monetary claims operating caPrior1YearInstant71938000JPY
Electronically recorded monetary claims operating caCurrentYearInstant84884000JPY
Merchandise and finished goodsPrior1YearInstant66248000JPY
Merchandise and finished goodsCurrentYearInstant55521000JPY
Work in processPrior1YearInstant184692000JPY
Work in processCurrentYearInstant65195000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-06-30pass
balance sheet identityconsolidated 2025-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass