Annual report

Period2024-07-01 → 2025-06-30
Filed2025-09-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.4bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥7.2bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥6.4bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥6.2bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Revenue¥5.5bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥976m2024-07-01 → 2025-06-30Cons.Operating income
Operating income¥1.0bn2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income¥988m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥1.0bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥973m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥906m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥695m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥884m2024-07-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥998m2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥586m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥661m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥683m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥532m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥513m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥586m2024-07-01 → 2025-06-30Cons.Profit loss
Net income¥661m2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥8.7bnat 2025-06-30Cons.Assets
Total assets¥8.3bnat 2024-06-30Cons.Assets
Total assets¥7.7bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥7.1bnat 2022-06-30vCons.Total assets (5-year summary)
Total assets¥6.8bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2025-06-30Cons.Liabilities
Total liabilities¥1.5bnat 2024-06-30Cons.Liabilities
Net assets / equity¥6.9bnat 2025-06-30Cons.Net assets
Net assets / equity¥6.8bnat 2024-06-30Cons.Net assets
Net assets / equity¥6.3bnat 2023-06-30vCons.Net assets
Net assets / equity¥5.7bnat 2022-06-30vCons.Net assets (5-year summary)
Net assets / equity¥5.3bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥3.3bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥673m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥788m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥378m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥532m2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥472m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥250m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥937m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥31m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥267m2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥224m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥226m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥228m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥105.52024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.782023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.662022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.072021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.632020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,258.32at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,197.92at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,111.25at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,001.24at 2022-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥932.05at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio79.6%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio81.8%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio81.5%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio79.6%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio78.0%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE8.6%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE10.1%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE11.4%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE9.7%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
ROE10.1%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees128at 2025-06-30Cons.Number of employees
Employees125at 2024-06-30Cons.Number of employees
Employees113at 2023-06-30vCons.Number of employees
Employees98at 2022-06-30vCons.Number of employees
Employees96at 2021-06-30dCons.Number of employees
Revenue¥7.3bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥7.1bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥6.3bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥6.0bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥5.4bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥1.0bn2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥1.0bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥1.0bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥983m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥915m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥717m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥919m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥1.0bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥623m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥687m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥686m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥526m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥535m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥8.6bnat 2025-06-30StandaloneAssets
Total assets¥8.2bnat 2024-06-30StandaloneAssets
Total assets¥7.5bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥6.9bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2025-06-30StandaloneLiabilities
Total liabilities¥1.5bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥6.8bnat 2025-06-30StandaloneNet assets
Net assets / equity¥6.7bnat 2024-06-30StandaloneNet assets
Net assets / equity¥6.2bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥5.5bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥5.2bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥3.3bnat 2024-06-30StandaloneCash and deposits
EPS (basic)¥112.042024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥121.332023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥121.212022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.92021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.562020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,244.65at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,178.06at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,088.66at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥977.96at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥914.71at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio79.6%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.8%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.6%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.5%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE9.2%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE10.7%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE11.7%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE9.8%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE10.8%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued6,140,850at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,140,850at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,140,850at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,140,850at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,140,850at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees124at 2025-06-30StandaloneNumber of employees
Employees119at 2024-06-30StandaloneNumber of employees
Employees108at 2023-06-30vStandaloneNumber of employees
Employees89at 2022-06-30vStandaloneNumber of employees
Employees85at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,445
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember5350030000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-186225000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember6403699000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-226622000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-226622000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-226622000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember622847000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember622847000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember622847000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-222779000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-222779000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalStockMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_OtherCapitalSurplusMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalRetainedEarningsMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_GeneralReserveMember-JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember396225000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember396225000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-222779000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember173445000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember639307000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember595887000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember4699000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember600587000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember159826000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_GeneralReserveMember1100000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember4486428000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember5746255000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-409005000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember6577144000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember270649000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember270649000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember6674349000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-226622000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember622847000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember-222779000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember-1383000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember-1383000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember-1383000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember-1383000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember-1383000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember172061000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember269266000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember269266000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember6846410000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第1項
Place of filing cover pageFilingDateInstant
Original text (Japanese)東海財務局長
Filing date cover pageFilingDateInstant2025-09-18

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-06-30pass
balance sheet identityconsolidated 2025-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass