Quarterly report · Q1
5903.TEDINET S100PH07
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥211m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥155m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥219m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥906m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥160m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥227m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥160m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥148m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥532m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥100m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥148m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥100m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.23 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.07 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.71 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 288
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 154531000 | JPY |
| Operating income | CurrentYTDDuration | 210951000 | JPY |
| Interest income noi | Prior1YTDDuration | 61000 | JPY |
| Interest income noi | CurrentYTDDuration | 45000 | JPY |
| Dividends income noi | Prior1YTDDuration | 756000 | JPY |
| Dividends income noi | CurrentYTDDuration | 756000 | JPY |
| Rent income noi | Prior1YTDDuration | 1729000 | JPY |
| Rent income noi | CurrentYTDDuration | 1726000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 191000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 6456000 | JPY |
| Subsidies for employment adjustment and other noi | Prior1YTDDuration | 2732000 | JPY |
| Subsidies for employment adjustment and other noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 843000 | JPY |
| Other noi | CurrentYTDDuration | 324000 | JPY |
| Non operating income | Prior1YTDDuration | 6314000 | JPY |
| Non operating income | CurrentYTDDuration | 9309000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 195000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 98000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 768000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 747000 | JPY |
| Non operating expenses | Prior1YTDDuration | 963000 | JPY |
| Non operating expenses | CurrentYTDDuration | 845000 | JPY |
| Ordinary income | Prior1YTDDuration | 159883000 | JPY |
| Ordinary income | CurrentYTDDuration | 219415000 | JPY |
| Insurance income ei | Prior1YTDDuration | - | JPY |
| Insurance income ei | CurrentYTDDuration | 8560000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 8560000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1235000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 1235000 | JPY |
| Income before income taxes | Prior1YTDDuration | 159883000 | JPY |
| Income before income taxes | CurrentYTDDuration | 226740000 | JPY |
| Income taxes | Prior1YTDDuration | 59665000 | JPY |
| Income taxes | CurrentYTDDuration | 78281000 | JPY |
| Profit loss | Prior1YTDDuration | 100217000 | JPY |
| Profit loss | CurrentYTDDuration | 148458000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 100217000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 148458000 | JPY |
| Profit loss | Prior1YTDDuration | 100217000 | JPY |
| Profit loss | CurrentYTDDuration | 148458000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2654000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 13474000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2535000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 10466000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 5189000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 23941000 | JPY |
| Comprehensive income | Prior1YTDDuration | 105407000 | JPY |
| Comprehensive income | CurrentYTDDuration | 172400000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |