Half-year report · HY
5902.TEDINET S100X09T
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥92.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥136.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥132.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥130.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥71.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥70.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥64.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥62.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥62.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥12.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥276.2 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥265.6 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥259.07 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥213m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.0bn |
| Containerreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥16.7bn |
| Containerreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥15.6bn |
| Containerreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Containerreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥758m |
| Global Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.5bn |
| Global Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.5bn |
| Global Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥83m |
| Replenishingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥22.2bn |
| Replenishingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥22.2bn |
| Replenishingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥46.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥45.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥50.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥46.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥375m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥3.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥3.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥960m |
| Containerreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.3bn |
| Containerreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥15.0bn |
| Containerreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Containerreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥384m |
| Global Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| Global Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| Global Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥452m |
| Replenishingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥22.4bn |
| Replenishingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥22.4bn |
| Replenishingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥47.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥46.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥50.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥47.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥5.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 584
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1InterimDuration | 4557000000 | JPY |
| Income before income taxes | InterimDuration | 4848000000 | JPY |
| Income taxes current | Prior1InterimDuration | 1072000000 | JPY |
| Income taxes current | InterimDuration | 1211000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 211000000 | JPY |
| Income taxes deferred | InterimDuration | 274000000 | JPY |
| Income taxes | Prior1InterimDuration | 1283000000 | JPY |
| Income taxes | InterimDuration | 1486000000 | JPY |
| Profit loss | Prior1InterimDuration | 3273000000 | JPY |
| Profit loss | InterimDuration | 3361000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 94000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -38000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 3178000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 3400000000 | JPY |
| Profit loss | Prior1InterimDuration | 3273000000 | JPY |
| Profit loss | InterimDuration | 3361000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -600000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 577000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | -0 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | -1000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -279000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -362000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | 5000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -5000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | 36000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | -7000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -839000000 | JPY |
| Other comprehensive income | InterimDuration | 200000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 2433000000 | JPY |
| Comprehensive income | InterimDuration | 3561000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 2392000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 3682000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 41000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -120000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 4557000000 | JPY |
| Income before income taxes | InterimDuration | 4848000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 3038000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 3050000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 223000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 213000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -1000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -1000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -14000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 8000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | Prior1InterimDuration | -42000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | InterimDuration | 15000000 | JPY |
| Increase decrease in provision for employee stock ownership plan trust ope cf | Prior1InterimDuration | 24000000 | JPY |
| Increase decrease in provision for employee stock ownership plan trust ope cf | InterimDuration | 19000000 | JPY |
| Increase decrease in provision for decommissioning of inventories goods ope cf | Prior1InterimDuration | -112000000 | JPY |
| Increase decrease in provision for decommissioning of inventories goods ope cf | InterimDuration | -23000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |