Quarterly report · Q3
5902.TEDINET S100Q5Y2
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥70.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥86.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥64.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥309m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥882m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥522m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥17m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥139m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥136.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥142.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥144.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥80.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥85.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥57.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥58.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.41 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-125.96 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-101.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.59 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-79.74 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥62m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E01354-000Containerreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥27.5bn |
| jpcrp040300-q3r_E01354-000Containerreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.5bn |
| jpcrp040300-q3r_E01354-000Containerreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E01354-000Containerreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.0bn |
| jpcrp040300-q3r_E01354-000Global Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| jpcrp040300-q3r_E01354-000Global Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| jpcrp040300-q3r_E01354-000Global Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥593m |
| jpcrp040300-q3r_E01354-000Machine Manufacturingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E01354-000Machine Manufacturingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01354-000Machine Manufacturingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥209m |
| jpcrp040300-q3r_E01354-000Machine Manufacturingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥258m |
| jpcrp040300-q3r_E01354-000Replenishingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥29.2bn |
| jpcrp040300-q3r_E01354-000Replenishingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥29.2bn |
| jpcrp040300-q3r_E01354-000Replenishingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥70.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥69.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥73.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥70.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥16m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E01354-000Containerreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥25.7bn |
| jpcrp040300-q3r_E01354-000Containerreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥25.0bn |
| jpcrp040300-q3r_E01354-000Containerreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥722m |
| jpcrp040300-q3r_E01354-000Containerreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥303m |
| jpcrp040300-q3r_E01354-000Global Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E01354-000Global Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E01354-000Global Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥686m |
| jpcrp040300-q3r_E01354-000Machine Manufacturingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01354-000Machine Manufacturingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01354-000Machine Manufacturingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥221m |
| jpcrp040300-q3r_E01354-000Machine Manufacturingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥83m |
| jpcrp040300-q3r_E01354-000Replenishingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥27.1bn |
| jpcrp040300-q3r_E01354-000Replenishingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥27.1bn |
| jpcrp040300-q3r_E01354-000Replenishingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥64.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥63.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥944m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥66.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥64.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income | Prior1YTDDuration | 1952000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -292000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1595000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -427000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 356000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 134000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01354-000ContainerReportableSegmentsMember | 24998000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01354-000ReplenishingReportableSegmentsMember | 27071000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01354-000MachineManufacturingReportableSegmentsMember | 1736000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01354-000GlobalBusinessReportableSegmentMember | 9312000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 63119000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1207000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 64327000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 64327000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01354-000ContainerReportableSegmentsMember | 722000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01354-000ReplenishingReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01354-000MachineManufacturingReportableSegmentsMember | 221000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01354-000GlobalBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 944000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1164000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2109000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -2109000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01354-000ContainerReportableSegmentsMember | 25721000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01354-000ReplenishingReportableSegmentsMember | 27071000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01354-000MachineManufacturingReportableSegmentsMember | 1958000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01354-000GlobalBusinessReportableSegmentMember | 9312000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 64063000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2372000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 66436000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -2109000000 | JPY |
| Net sales | Prior1YTDDuration | 64327000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01354-000ContainerReportableSegmentsMember | -303000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01354-000ReplenishingReportableSegmentsMember | 2977000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01354-000MachineManufacturingReportableSegmentsMember | -83000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01354-000GlobalBusinessReportableSegmentMember | 686000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 3277000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -16000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3260000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -1222000000 | JPY |
| Operating income | Prior1YTDDuration | 2038000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01354-000ContainerReportableSegmentsMember | 26452000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01354-000ReplenishingReportableSegmentsMember | 29233000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01354-000MachineManufacturingReportableSegmentsMember | 1871000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01354-000GlobalBusinessReportableSegmentMember | 11738000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 69296000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1297000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 70594000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |