Annual report
5900.TEDINET S100Y6RH
Period2025-03-01 → 2026-02-28
Filed2026-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 105
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2025-03-01 → 2026-02-28 | Cons. | Net sales |
| Operating income | ¥257m | 2025-03-01 → 2026-02-28 | Cons. | Operating income |
| Ordinary income | ¥305m | 2025-03-01 → 2026-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥440m | 2025-03-01 → 2026-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥296m | 2025-03-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥296m | 2025-03-01 → 2026-02-28 | Cons. | Profit loss |
| Total assets | ¥16.9bn | at 2026-02-28 | Cons. | Assets |
| Total liabilities | ¥3.2bn | at 2026-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥13.7bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2025-02-28 | Cons. | Net assets |
| Cash and deposits | ¥3.3bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥535m | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥819m | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥109m | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥53.99 | 2025-03-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,496.09 | at 2026-02-28 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 80.8% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.2% | 2025-03-01 → 2026-02-28 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 354 | at 2026-02-28 | Cons. | Number of employees |
| Revenue | ¥10.9bn | 2025-03-01 → 2026-02-28 | Standalone | Net sales |
| Revenue | ¥11.0bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥10.9bn | 2023-03-01 → 2024-02-29v | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2022-03-01 → 2023-02-28v | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2021-03-01 → 2022-02-28v | Standalone | Net sales (5-year summary) |
| Operating income | ¥240m | 2025-03-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | ¥295m | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | ¥290m | 2025-03-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥336m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥486m | 2023-03-01 → 2024-02-29v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥474m | 2022-03-01 → 2023-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥389m | 2021-03-01 → 2022-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥416m | 2025-03-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥355m | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | ¥296m | 2025-03-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | ¥246m | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥329m | 2023-03-01 → 2024-02-29v | Standalone | Net income loss (5-year summary) |
| Net income | ¥316m | 2022-03-01 → 2023-02-28v | Standalone | Net income loss (5-year summary) |
| Net income | ¥257m | 2021-03-01 → 2022-02-28v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥16.6bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥15.8bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥15.9bn | at 2024-02-29v | Standalone | Total assets (5-year summary) |
| Total assets | ¥15.9bn | at 2023-02-28v | Standalone | Total assets (5-year summary) |
| Total assets | ¥15.6bn | at 2022-02-28v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥13.6bn | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥13.2bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥13.1bn | at 2024-02-29v | Standalone | Net assets |
| Net assets / equity | ¥12.7bn | at 2023-02-28v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥12.6bn | at 2022-02-28v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2025-02-28 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.2bn | at 2024-02-29v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.0bn | at 2023-02-28v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.2bn | at 2022-02-28v | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥281m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥166m | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥356m | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥655m | 2021-03-01 → 2022-02-28v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥556m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥530m | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥250m | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥295m | 2021-03-01 → 2022-02-28v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥82m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥82m | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥304m | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥87m | 2021-03-01 → 2022-02-28v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥53.9 | 2025-03-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.9 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.95 | 2023-03-01 → 2024-02-29v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.14 | 2022-03-01 → 2023-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.41 | 2021-03-01 → 2022-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2025-03-01 → 2026-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2023-03-01 → 2024-02-29v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2022-03-01 → 2023-02-28v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,477.34 | at 2026-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,408.43 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,380.29 | at 2024-02-29v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,308.82 | at 2023-02-28v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,171.28 | at 2022-02-28v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 81.8% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.7% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.3% | at 2024-02-29v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2023-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2022-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.2% | 2025-03-01 → 2026-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.9% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.6% | 2023-03-01 → 2024-02-29v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.5% | 2022-03-01 → 2023-02-28v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.1% | 2021-03-01 → 2022-02-28v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,970,480 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2024-02-29v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2023-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2022-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 331 | at 2026-02-28 | Standalone | Number of employees |
| Employees | 329 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 328 | at 2024-02-29v | Standalone | Number of employees |
| Employees | 320 | at 2023-02-28v | Standalone | Number of employees |
| Employees | 304 | at 2022-02-28v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2025-03-01 → 2026-02-28 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2026-02-28 | −¥403m |
| Constructioin Relatedreportable segment | depreciation | 2025-03-01 → 2026-02-28 | ¥365m |
| Constructioin Relatedreportable segment | employees | at 2026-02-28 | 337 pure |
| Constructioin Relatedreportable segment | revenue | 2025-03-01 → 2026-02-28 | ¥11.4bn |
| Constructioin Relatedreportable segment | revenue external | 2025-03-01 → 2026-02-28 | ¥11.4bn |
| Constructioin Relatedreportable segment | segment profit | 2025-03-01 → 2026-02-28 | ¥574m |
| Leasingreportable segment | depreciation | 2025-03-01 → 2026-02-28 | ¥19m |
| Leasingreportable segment | revenue | 2025-03-01 → 2026-02-28 | ¥163m |
| Leasingreportable segment | revenue external | 2025-03-01 → 2026-02-28 | ¥163m |
| Leasingreportable segment | segment profit | 2025-03-01 → 2026-02-28 | ¥86m |
| —segment total | depreciation | 2025-03-01 → 2026-02-28 | ¥384m |
| —segment total | revenue | 2025-03-01 → 2026-02-28 | ¥11.6bn |
| —segment total | revenue external | 2025-03-01 → 2026-02-28 | ¥11.6bn |
| —segment total | segment profit | 2025-03-01 → 2026-02-28 | ¥660m |
| Constructioin Relatedreportable segment | employees | at 2026-02-28 | 314 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,238
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentYearInstant | 37576000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant | -1739000 | JPY |
| Current assets | CurrentYearInstant | 10119964000 | JPY |
| Buildings and structures net | CurrentYearInstant | 1808144000 | JPY |
| Machinery equipment and vehicles net | CurrentYearInstant | 1001547000 | JPY |
| Land | CurrentYearInstant | 2158939000 | JPY |
| Other net ppe | CurrentYearInstant | 185106000 | JPY |
| Property plant and equipment | CurrentYearInstant | 5153738000 | JPY |
| Intangible assets | CurrentYearInstant | 127603000 | JPY |
| Investment securities | CurrentYearInstant | 1250830000 | JPY |
| Long term loans receivable | CurrentYearInstant | 19541000 | JPY |
| Other ioa | CurrentYearInstant | 290597000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant | -29591000 | JPY |
| Investments and other assets | CurrentYearInstant | 1531378000 | JPY |
| Noncurrent assets | CurrentYearInstant | 6812720000 | JPY |
| Assets | CurrentYearInstant | 16932685000 | JPY |
| Notes and accounts payable trade | CurrentYearInstant | 578299000 | JPY |
| Electronically recorded obligations operating cl | CurrentYearInstant | 1017382000 | JPY |
| Accounts payable other | CurrentYearInstant | 164490000 | JPY |
| Income taxes payable | CurrentYearInstant | 203190000 | JPY |
| Accrued expenses | CurrentYearInstant | 187537000 | JPY |
| Provision for bonuses | CurrentYearInstant | 292642000 | JPY |
| Provision for directors bonuses | CurrentYearInstant | 14300000 | JPY |
| Other cl | CurrentYearInstant | 376875000 | JPY |
| Current liabilities | CurrentYearInstant | 2834718000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant | 119950000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 8756000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 160093000 | JPY |
| Other ncl | CurrentYearInstant | 122137000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 410936000 | JPY |
| Liabilities | CurrentYearInstant | 3245655000 | JPY |
| Capital stock | CurrentYearInstant | 481524000 | JPY |
| Capital surplus | CurrentYearInstant | 250398000 | JPY |
| Retained earnings | CurrentYearInstant | 12645048000 | JPY |
| Treasury stock | CurrentYearInstant | -329763000 | JPY |
| Shareholders equity | CurrentYearInstant | 13047207000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 639822000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 639822000 | JPY |
| Net assets | CurrentYearInstant | 13687029000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 16932685000 | JPY |
| Net sales | CurrentYearDuration | 11567552000 | JPY |
| Cost of sales | CurrentYearDuration | 7944422000 | JPY |
| Gross profit | CurrentYearDuration | 3623130000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 3365706000 | JPY |
| Operating income | CurrentYearDuration | 257423000 | JPY |
| Interest income noi | CurrentYearDuration | 1399000 | JPY |
| Dividends income noi | CurrentYearDuration | 37406000 | JPY |
| Other noi | CurrentYearDuration | 15877000 | JPY |
| Non operating income | CurrentYearDuration | 54682000 | JPY |
| Interest expenses noe | CurrentYearDuration | 48000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 17 of 17 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |