Tokyo Tape
Sign in
← Daiken

Annual report

5900.TEDINET S100VTY7
Period2024-03-01 → 2025-02-28
Filed2025-05-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥11.0bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥10.9bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥10.6bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥9.9bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥295m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥448m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥336m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥486m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥474m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥389m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥436m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥355m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥486m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥246m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥329m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥316m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥257m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥296m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥15.8bnat 2025-02-28StandaloneAssets
Total assets¥15.9bnat 2024-02-29StandaloneAssets
Total assets¥15.9bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥15.6bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥15.3bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2025-02-28StandaloneLiabilities
Total liabilities¥2.8bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥13.2bnat 2025-02-28StandaloneNet assets
Net assets / equity¥13.1bnat 2024-02-29StandaloneNet assets
Net assets / equity¥12.7bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥12.6bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥12.4bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥3.9bnat 2024-02-29StandaloneCash and deposits
Cash & equivalents¥2.9bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥4.0bnat 2023-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥4.2bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥281m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥166m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Operating cash flow¥356m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥655m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥803m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥556m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥530m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Investing cash flow−¥250m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥295m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥168m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥82m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥82m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
Financing cash flow−¥304m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥87m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥145m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥44.92024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.952023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.142022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.412021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.862020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥152023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,408.43at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,380.29at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥2,308.82at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,171.28at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,139.8at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio83.7%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.5%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE1.9%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE2.6%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE2.5%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.1%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.4%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued5,970,480at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued5,970,480at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued5,970,480at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,970,480at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,970,480at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees329at 2025-02-28StandaloneNumber of employees
Employees328at 2024-02-29StandaloneNumber of employees
Employees320at 2023-02-28dStandaloneNumber of employees
Employees304at 2022-02-28dStandaloneNumber of employees
Employees314at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥2m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥360m
Constructioin Relatedreportable segmentdepreciation2024-03-01 → 2025-02-28¥336m
Constructioin Relatedreportable segmentemployeesat 2025-02-28313 pure
Constructioin Relatedreportable segmentrevenue2024-03-01 → 2025-02-28¥10.9bn
Constructioin Relatedreportable segmentrevenue external2024-03-01 → 2025-02-28¥10.9bn
Constructioin Relatedreportable segmentsegment profit2024-03-01 → 2025-02-28¥561m
Leasingreportable segmentdepreciation2024-03-01 → 2025-02-28¥18m
Leasingreportable segmentrevenue2024-03-01 → 2025-02-28¥173m
Leasingreportable segmentrevenue external2024-03-01 → 2025-02-28¥173m
Leasingreportable segmentsegment profit2024-03-01 → 2025-02-28¥94m
—segment totaldepreciation2024-03-01 → 2025-02-28¥355m
—segment totalrevenue2024-03-01 → 2025-02-28¥11.0bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥11.0bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥656m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥2m
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥339m
Constructioin Relatedreportable segmentdepreciation2023-03-01 → 2024-02-29¥310m
Constructioin Relatedreportable segmentrevenue2023-03-01 → 2024-02-29¥10.7bn
Constructioin Relatedreportable segmentrevenue external2023-03-01 → 2024-02-29¥10.7bn
Constructioin Relatedreportable segmentsegment profit2023-03-01 → 2024-02-29¥689m
Leasingreportable segmentdepreciation2023-03-01 → 2024-02-29¥17m
Leasingreportable segmentrevenue2023-03-01 → 2024-02-29¥171m
Leasingreportable segmentrevenue external2023-03-01 → 2024-02-29¥171m
Leasingreportable segmentsegment profit2023-03-01 → 2024-02-29¥98m
—segment totaldepreciation2023-03-01 → 2024-02-29¥327m
—segment totalrevenue2023-03-01 → 2024-02-29¥10.9bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥10.9bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥787m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,079
ItemContextValueUnit
General reservePrior1YearInstant_NonConsolidatedMember7500000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember7500000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember4572051000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember4735990000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember12192432000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember12356371000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-329737000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-329737000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember12594617000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember12758555000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember457518000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember447887000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember457518000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember447887000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember13052136000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember13206443000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember15851830000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember15781101000JPY
Net sales of merchandise and finished goods rev oaPrior1YearDuration_NonConsolidatedMember10710362000JPY
Net sales of merchandise and finished goods rev oaCurrentYearDuration_NonConsolidatedMember10851217000JPY
Rent income of real estate rev oaPrior1YearDuration_NonConsolidatedMember171398000JPY
Rent income of real estate rev oaCurrentYearDuration_NonConsolidatedMember173314000JPY
Net salesPrior1YearDuration_NonConsolidatedMember10881761000JPY
Net salesCurrentYearDuration_NonConsolidatedMember11024531000JPY
Beginning merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember926565000JPY
Beginning merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember920509000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember6922068000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember7198609000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember166420000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember183687000JPY
Purchase of finished goods cosPrior1YearDuration_NonConsolidatedMember160216000JPY
Purchase of finished goods cosCurrentYearDuration_NonConsolidatedMember100514000JPY
Cost of outsourcing for construction cosPrior1YearDuration_NonConsolidatedMember241074000JPY
Cost of outsourcing for construction cosCurrentYearDuration_NonConsolidatedMember273729000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember8416345000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember8677049000JPY
Transfer to other account cosPrior1YearDuration_NonConsolidatedMember8856000JPY
Transfer to other account cosCurrentYearDuration_NonConsolidatedMember5496000JPY
Ending merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember920509000JPY
Ending merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember1064908000JPY
Cost of merchandise and finished goods sold cosPrior1YearDuration_NonConsolidatedMember7486979000JPY
Cost of merchandise and finished goods sold cosCurrentYearDuration_NonConsolidatedMember7606645000JPY
Cost of real estate rent cos exp oaPrior1YearDuration_NonConsolidatedMember73539000JPY
Cost of real estate rent cos exp oaCurrentYearDuration_NonConsolidatedMember78839000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember7560519000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember7685485000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember3321242000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember3339046000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember2873201000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3043738000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass