Quarterly report · Q1
5900.TEDINET S100TYKU
Period2024-03-01 → 2024-05-31
Filed2024-07-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2024-03-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥10.9bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | −¥2m | 2024-03-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | ¥29m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥3m | 2024-03-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥486m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥36m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥10m | 2024-03-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥36m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥5m | 2024-03-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥329m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | ¥23m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥15.8bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥15.9bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥13.0bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥13.1bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥12.6bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.87 | 2024-03-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.95 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.22 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.4% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.3% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,970,480 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥96m |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥69m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥43m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥43m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥24m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥2.6bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥2.6bn |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥94m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥92m |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥96m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥44m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥44m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥25m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥2.5bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥2.5bn |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥121m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 250398000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 12192432000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 12114973000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -329737000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -329737000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12594617000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 12517158000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 457518000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 505512000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 457518000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 505512000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13052136000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 13022671000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15851830000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 15803184000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2467351000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2601700000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1688302000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1846863000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 779048000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 754836000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 749896000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 757087000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 29152000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -2251000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3808000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1637000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 81000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 1758000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2993000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2950000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 6886000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 6349000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 432000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 944000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 53000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 486000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 945000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 35551000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 3152000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 5767000 | JPY |
| Gain on sales of memberships ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of memberships ei | CurrentYTDDuration_NonConsolidatedMember | 1068000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |