Quarterly report · Q1
5900.TEDINET S100RBZ4
Period2023-03-01 → 2023-05-31
Filed2023-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Operating income | ¥29m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Operating income | ¥24m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | ¥36m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥474m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥33m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥36m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥33m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | ¥23m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | ¥316m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥26m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Total assets | ¥15.6bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥15.9bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥15.4bn | at 2022-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥3.3bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.6bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥12.7bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.22 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.14 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.61 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.9% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,970,480 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥92m |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥96m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥44m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥44m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥121m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥95m |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E01325-000Constructioin Relatedreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥97m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥41m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥41m |
| jpcrp040300-q1r_E01325-000Leasingreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥119m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 481524000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 250398000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 250398000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 11945938000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 11886852000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -329707000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -329707000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12348153000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 12289067000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 312182000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 325417000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 312182000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 325417000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 12660335000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 12614484000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15932787000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 15599844000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2362317000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2467351000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1636483000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1688302000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 725833000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 779048000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 701922000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 749896000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 23910000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 29152000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3240000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3808000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 2953000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 666000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 3189000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2408000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 9387000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 6886000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 432000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration_NonConsolidatedMember | 157000 | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 17000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 53000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 175000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 486000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 33122000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 35551000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 33122000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |