Tokyo Tape
Sign in
← Daiken

Quarterly report · Q2

5900.TEDINET S100PAHP
Period2022-03-01 → 2022-08-31
Filed2022-10-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥5.1bn2022-03-01 → 2022-08-31StandaloneNet sales
Revenue¥9.9bn2021-03-01 → 2022-02-28StandaloneNet sales (5-year summary)
Revenue¥4.6bn2021-03-01 → 2021-08-31StandaloneNet sales
Operating income¥154m2022-03-01 → 2022-08-31StandaloneOperating income
Operating income¥106m2021-03-01 → 2021-08-31StandaloneOperating income
Ordinary income¥183m2022-03-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥389m2021-03-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥120m2021-03-01 → 2021-08-31StandaloneOrdinary income
Profit before tax¥183m2022-03-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥120m2021-03-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥128m2022-03-01 → 2022-08-31StandaloneProfit loss
Net income¥257m2021-03-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Net income¥88m2021-03-01 → 2021-08-31StandaloneProfit loss
Total assets¥15.3bnat 2022-08-31StandaloneAssets
Total assets¥15.6bnat 2022-02-28StandaloneAssets
Total assets¥14.8bnat 2021-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2022-08-31StandaloneLiabilities
Total liabilities¥3.0bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥12.4bnat 2022-08-31StandaloneNet assets
Net assets / equity¥12.6bnat 2022-02-28StandaloneNet assets
Net assets / equity¥12.4bnat 2021-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2022-08-31StandaloneCash and deposits
Cash and deposits¥4.9bnat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥4.0bnat 2022-08-31StandaloneCash and cash equivalents
Cash & equivalents¥4.2bnat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥4.1bnat 2021-08-31StandaloneCash and cash equivalents
Cash & equivalents¥3.9bnat 2021-02-28dStandaloneCash and cash equivalents
Operating cash flow¥238m2022-03-01 → 2022-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥655m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥503m2021-03-01 → 2021-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥91m2022-03-01 → 2022-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥295m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥188m2021-03-01 → 2021-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥304m2022-03-01 → 2022-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥87m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥87m2021-03-01 → 2021-08-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥22.92022-03-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.532022-06-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.412021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.232021-03-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.062021-06-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Equity ratio81.2%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.9%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued5,970,480at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,970,480at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued5,970,480at 2021-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2022-08-31−¥165m
jpcrp040300-q2r_E01325-000Constructioin Relatedreportable segmentrevenue2022-03-01 → 2022-08-31¥5.0bn
jpcrp040300-q2r_E01325-000Constructioin Relatedreportable segmentrevenue external2022-03-01 → 2022-08-31¥5.0bn
jpcrp040300-q2r_E01325-000Constructioin Relatedreportable segmentsegment profit2022-03-01 → 2022-08-31¥273m
jpcrp040300-q2r_E01325-000Leasingreportable segmentrevenue2022-03-01 → 2022-08-31¥84m
jpcrp040300-q2r_E01325-000Leasingreportable segmentrevenue external2022-03-01 → 2022-08-31¥84m
jpcrp040300-q2r_E01325-000Leasingreportable segmentsegment profit2022-03-01 → 2022-08-31¥46m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2022-08-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2022-08-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2022-08-31¥319m
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2021-08-31−¥144m
jpcrp040300-q2r_E01325-000Constructioin Relatedreportable segmentrevenue2021-03-01 → 2021-08-31¥4.5bn
jpcrp040300-q2r_E01325-000Constructioin Relatedreportable segmentrevenue external2021-03-01 → 2021-08-31¥4.5bn
jpcrp040300-q2r_E01325-000Constructioin Relatedreportable segmentsegment profit2021-03-01 → 2021-08-31¥205m
jpcrp040300-q2r_E01325-000Leasingreportable segmentrevenue2021-03-01 → 2021-08-31¥82m
jpcrp040300-q2r_E01325-000Leasingreportable segmentrevenue external2021-03-01 → 2021-08-31¥82m
jpcrp040300-q2r_E01325-000Leasingreportable segmentsegment profit2021-03-01 → 2021-08-31¥45m
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2021-08-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2021-08-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2021-08-31¥249m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 488
ItemContextValueUnit
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember15313725000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember4579558000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember5115842000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember3099555000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember3567255000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember1480002000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember1548587000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember1374258000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember1394615000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember105744000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember153971000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember8000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember8000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember17422000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember18198000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember7838000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember11399000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember25269000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember29606000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember2000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember1000JPY
Sales discounts noePrior1YTDDuration_NonConsolidatedMember10654000JPY
Sales discounts noeCurrentYTDDuration_NonConsolidatedMember－JPY
Commission for purchase of treasury stock noePrior1YTDDuration_NonConsolidatedMember－JPY
Commission for purchase of treasury stock noeCurrentYTDDuration_NonConsolidatedMember157000JPY
Compensation for damage noePrior1YTDDuration_NonConsolidatedMember－JPY
Compensation for damage noeCurrentYTDDuration_NonConsolidatedMember76000JPY
Consumption tax difference noePrior1YTDDuration_NonConsolidatedMember－JPY
Consumption tax difference noeCurrentYTDDuration_NonConsolidatedMember96000JPY
Other noePrior1YTDDuration_NonConsolidatedMember44000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember17000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember10701000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember348000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember120312000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember183229000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember120312000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember183229000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember19203000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember43371000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember12831000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember12076000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember32034000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember55447000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember88277000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember127781000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember120312000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember183229000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember155510000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember158286000JPY
Increase decrease in provision ope cfPrior1YTDDuration_NonConsolidatedMember-23401000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2021-08-31pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2021-03-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2022-03-01/2022-08-31pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass