Quarterly report · Q2
5900.TEDINET S100PAHP
Period2022-03-01 → 2022-08-31
Filed2022-10-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-03-01 → 2021-08-31 | Standalone | Net sales |
| Operating income | ¥154m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥106m | 2021-03-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥183m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥389m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥120m | 2021-03-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥183m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥120m | 2021-03-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | ¥128m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥257m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥88m | 2021-03-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥15.3bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥14.8bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.4bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥12.6bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.4bn | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2021-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2021-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥238m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥655m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥503m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥91m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥295m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥188m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥304m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥87m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥87m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.9 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.53 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.41 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.23 | 2021-03-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.06 | 2021-06-01 → 2021-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 81.2% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,970,480 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,970,480 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥165m |
| jpcrp040300-q2r_E01325-000Constructioin Relatedreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥5.0bn |
| jpcrp040300-q2r_E01325-000Constructioin Relatedreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥5.0bn |
| jpcrp040300-q2r_E01325-000Constructioin Relatedreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥273m |
| jpcrp040300-q2r_E01325-000Leasingreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥84m |
| jpcrp040300-q2r_E01325-000Leasingreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥84m |
| jpcrp040300-q2r_E01325-000Leasingreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-08-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-08-31 | ¥319m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥144m |
| jpcrp040300-q2r_E01325-000Constructioin Relatedreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥4.5bn |
| jpcrp040300-q2r_E01325-000Constructioin Relatedreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥4.5bn |
| jpcrp040300-q2r_E01325-000Constructioin Relatedreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥205m |
| jpcrp040300-q2r_E01325-000Leasingreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥82m |
| jpcrp040300-q2r_E01325-000Leasingreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥82m |
| jpcrp040300-q2r_E01325-000Leasingreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-08-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-08-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-08-31 | ¥249m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 488
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4768799000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 477481000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 256585000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 1727347000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 1814838000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1663526000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1503587000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 10892000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 6240000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 654509000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 774352000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 462351000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 540633000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 307418000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 342380000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 49173000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 42560000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 38595000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 44469000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -110000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -90000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 10314178000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 10094357000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1487953000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1448588000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 461037000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 477469000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2028303000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2028303000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 167894000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 160543000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4145189000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4114903000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 105434000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 85836000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 692366000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 719377000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 20000000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 33243000 | JPY |
| Long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 20381000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 224613000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 225781000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 60006000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 60357000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -39893000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -27271000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 990335000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1018627000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5240960000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |