Tokyo Tape
Sign in
← Daiken

Annual report

5900.TEDINET S100O3SR
Period2021-03-01 → 2022-02-28
Filed2022-05-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥9.9bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥10.1bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥10.7bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥10.8bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥10.7bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Operating income¥374m2021-03-01 → 2022-02-28StandaloneOperating income
Operating income¥419m2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income¥389m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥436m2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥421m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥270m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥400m2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥389m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax¥436m2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income¥257m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥296m2020-03-01 → 2021-02-28StandaloneProfit loss
Net income¥282m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥177m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥267m2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥15.6bnat 2022-02-28StandaloneAssets
Total assets¥15.3bnat 2021-02-28StandaloneAssets
Total assets¥15.2bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥15.1bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥15.2bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2022-02-28StandaloneLiabilities
Total liabilities¥2.9bnat 2021-02-28StandaloneLiabilities
Net assets / equity¥12.6bnat 2022-02-28StandaloneNet assets
Net assets / equity¥12.4bnat 2021-02-28StandaloneNet assets
Net assets / equity¥12.2bnat 2020-02-29dStandaloneNet assets
Net assets / equity¥12.1bnat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥12.1bnat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥4.9bnat 2022-02-28StandaloneCash and deposits
Cash and deposits¥4.6bnat 2021-02-28StandaloneCash and deposits
Cash & equivalents¥4.2bnat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥3.9bnat 2021-02-28StandaloneCash and cash equivalents
Cash & equivalents¥3.4bnat 2020-02-29dStandaloneCash and cash equivalents
Cash & equivalents¥3.1bnat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2018-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥655m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥803m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥589m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥342m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥588m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥295m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥168m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥184m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥268m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥415m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥87m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥145m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥88m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥88m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥89m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥44.412021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.862020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.062019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.072018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.452017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-03-01 → 2021-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,171.28at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,139.8at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,081.56at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,060.84at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,053.44at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio80.9%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.3%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.1%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.4%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE2.1%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE2.4%2020-03-01 → 2021-02-28StandaloneRate of return on equity (5-year summary)
ROE2.3%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE1.5%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.2%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued5,970,480at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued5,970,480at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued5,970,480at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,970,480at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,970,480at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees304at 2022-02-28StandaloneNumber of employees
Employees314at 2021-02-28StandaloneNumber of employees
Employees310at 2020-02-29dStandaloneNumber of employees
Employees315at 2019-02-28dStandaloneNumber of employees
Employees306at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥2m
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥304m
Constructioin Relatedreportable segmentdepreciation2021-03-01 → 2022-02-28¥287m
Constructioin Relatedreportable segmentrevenue2021-03-01 → 2022-02-28¥9.7bn
Constructioin Relatedreportable segmentrevenue external2021-03-01 → 2022-02-28¥9.7bn
Constructioin Relatedreportable segmentsegment profit2021-03-01 → 2022-02-28¥590m
Construction Relatedreportable segmentemployeesat 2022-02-28291 pure
Leasingreportable segmentdepreciation2021-03-01 → 2022-02-28¥20m
Leasingreportable segmentrevenue2021-03-01 → 2022-02-28¥162m
Leasingreportable segmentrevenue external2021-03-01 → 2022-02-28¥162m
Leasingreportable segmentsegment profit2021-03-01 → 2022-02-28¥89m
—segment totaldepreciation2021-03-01 → 2022-02-28¥307m
—segment totalrevenue2021-03-01 → 2022-02-28¥9.9bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥9.9bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥679m
Reconciling Itemsreconcilingdepreciation2020-03-01 → 2021-02-28¥2m
Reconciling Itemsreconcilingsegment profit2020-03-01 → 2021-02-28−¥319m
Constructioin Relatedreportable segmentdepreciation2020-03-01 → 2021-02-28¥281m
Constructioin Relatedreportable segmentrevenue2020-03-01 → 2021-02-28¥9.9bn
Constructioin Relatedreportable segmentrevenue external2020-03-01 → 2021-02-28¥9.9bn
Constructioin Relatedreportable segmentsegment profit2020-03-01 → 2021-02-28¥647m
Leasingreportable segmentdepreciation2020-03-01 → 2021-02-28¥21m
Leasingreportable segmentrevenue2020-03-01 → 2021-02-28¥167m
Leasingreportable segmentrevenue external2020-03-01 → 2021-02-28¥167m
Leasingreportable segmentsegment profit2020-03-01 → 2021-02-28¥91m
—segment totaldepreciation2020-03-01 → 2021-02-28¥302m
—segment totalrevenue2020-03-01 → 2021-02-28¥10.1bn
—segment totalrevenue external2020-03-01 → 2021-02-28¥10.1bn
—segment totalsegment profit2020-03-01 → 2021-02-28¥738m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,055
ItemContextValueUnit
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-4133516000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-4232283000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1580775000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember1487953000JPY
StructuresPrior1YearInstant_NonConsolidatedMember243077000JPY
StructuresCurrentYearInstant_NonConsolidatedMember244337000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-215745000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-217672000JPY
Structures netPrior1YearInstant_NonConsolidatedMember27331000JPY
Structures netCurrentYearInstant_NonConsolidatedMember26664000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember2589616000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember2633517000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-2087798000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-2172479000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember501818000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember461037000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember57573000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember61648000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-45200000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-47928000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember12372000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember13720000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember1583654000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember1610661000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-1420778000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-1483229000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember162876000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember127432000JPY
LandPrior1YearInstant_NonConsolidatedMember2028303000JPY
LandCurrentYearInstant_NonConsolidatedMember2028303000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember191000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember77000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember4313669000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember4145189000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember50513000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember103452000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember1696000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember1696000JPY
Other iaPrior1YearInstant_NonConsolidatedMember789000JPY
Other iaCurrentYearInstant_NonConsolidatedMember286000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember52999000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember105434000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember671449000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember692366000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember20000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember20000000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember222038000JPY
Insurance fundsCurrentYearInstant_NonConsolidatedMember224613000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember66096000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember93249000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · operating cash flownon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass