Half-year report · HY
5891.TEDINET S100YVZ8
Period2026-01-01 → 2026-06-30
Filed2026-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥14.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥46m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Ordinary income | −¥25m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥789m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥26m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥198m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥297m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥198m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Total assets | ¥16.7bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2025-12-31 | Cons. | Assets |
| Total liabilities | ¥11.8bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2025-12-31 | Cons. | Net assets |
| Cash and deposits | ¥2.7bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥166m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥497m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥4.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥505m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-34.93 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.62 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥51.93 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.1% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Revenue | ¥6.7bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales (5-year summary) |
| Ordinary income | ¥415m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Net income | ¥251m | 2025-01-01 → 2025-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥8.1bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Net assets / equity | ¥5.1bn | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash & equivalents | ¥3.5bn | at 2025-06-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥222m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥362m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥177m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥44.34 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.75 | 2025-01-01 → 2025-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.9% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 2591612000 | JPY |
| Current liabilities | InterimInstant | 3793358000 | JPY |
| Long term loans payable | Prior1YearInstant | 1320594000 | JPY |
| Long term loans payable | InterimInstant | 7150675000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 28518000 | JPY |
| Lease obligations ncl | InterimInstant | 60565000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 463000 | JPY |
| Deferred tax liabilities | InterimInstant | 323000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 475836000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 702851000 | JPY |
| Other ncl | Prior1YearInstant | 102066000 | JPY |
| Other ncl | InterimInstant | 113478000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1927479000 | JPY |
| Noncurrent liabilities | InterimInstant | 8027894000 | JPY |
| Liabilities | Prior1YearInstant | 4519091000 | JPY |
| Liabilities | InterimInstant | 11821252000 | JPY |
| Capital stock | Prior1YearInstant | 925165000 | JPY |
| Capital stock | InterimInstant | 926533000 | JPY |
| Capital surplus | Prior1YearInstant | 1079678000 | JPY |
| Capital surplus | InterimInstant | 1081046000 | JPY |
| Retained earnings | Prior1YearInstant | 3147011000 | JPY |
| Retained earnings | InterimInstant | 2819126000 | JPY |
| Treasury stock | Prior1YearInstant | -93000 | JPY |
| Treasury stock | InterimInstant | -93000 | JPY |
| Shareholders equity | Prior1YearInstant | 5151761000 | JPY |
| Shareholders equity | InterimInstant | 4826612000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11992000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 19179000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 11992000 | JPY |
| Valuation and translation adjustments | InterimInstant | 19179000 | JPY |
| Net assets | Prior1YearInstant | 5163753000 | JPY |
| Net assets | InterimInstant | 4845791000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9682844000 | JPY |
| Liabilities and net assets | InterimInstant | 16667044000 | JPY |
| Net sales | InterimDuration | 11667127000 | JPY |
| Cost of sales | InterimDuration | 3597602000 | JPY |
| Gross profit | InterimDuration | 8069525000 | JPY |
| Selling general and administrative expenses | InterimDuration | 8023798000 | JPY |
| Operating income | InterimDuration | 45726000 | JPY |
| Interest income noi | InterimDuration | 2314000 | JPY |
| Rent income noi | InterimDuration | 10379000 | JPY |
| Commission fee noi | InterimDuration | 6657000 | JPY |
| Other noi | InterimDuration | 18957000 | JPY |
| Non operating income | InterimDuration | 38309000 | JPY |
| Interest expenses noe | InterimDuration | 68096000 | JPY |
| Rent expenses noe | InterimDuration | 10428000 | JPY |
| Commission fee noe | InterimDuration | 4001000 | JPY |
| Other noe | InterimDuration | 26247000 | JPY |
| Non operating expenses | InterimDuration | 108773000 | JPY |
| Ordinary income | InterimDuration | -24737000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |