Quarterly report · Q1
5891.TEDINET S100TFOF
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 25
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥217m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥227m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥682m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥227m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥139m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥390m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2023-12-31 | Standalone | Assets |
| Total liabilities | ¥3.1bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-12-31 | Standalone | Net assets |
| Cash and deposits | ¥3.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥25.24 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.95 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.27 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥85.34 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,490,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,490,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 220
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 965818000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3072881000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3051927000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 872800000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 872800000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1027313000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1027313000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2500217000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2556444000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -93000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4400330000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4456464000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4400330000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4456464000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7473212000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7508391000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2887730000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 824506000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2063223000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1846660000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 216563000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 551000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 5248000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 2862000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 11086000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 19748000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1049000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5277000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 2212000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1077000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 9615000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 226696000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 226696000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 54868000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 33251000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 88119000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 138577000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-05-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第22期第1四半期(自 2024年1月1日 至 2024年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社魁力屋 | |
| Company name in english cover page | FilingDateInstant | Kairikiya Co.,Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 藤田 宗 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)京都市中京区烏丸通錦小路上る手洗水町670番地 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)075-211-3338(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)専務取締役管理本部長 丸本 純平 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)京都市中京区烏丸通錦小路上る手洗水町670番地 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |