Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-23
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥18.6bn2025-02-01 → 2026-01-31Cons.Revenue IFRS
Revenue¥16.7bn2024-02-01 → 2025-01-31Cons.Revenue IFRS
Revenue¥13.5bn2023-02-01 → 2024-01-31vCons.Revenue IFRS (5-year summary)
Revenue¥10.7bn2022-02-01 → 2023-01-31dCons.Revenue IFRS (5-year summary)
Revenue¥7.1bn2021-02-01 → 2022-01-31dCons.Revenue IFRS (5-year summary)
Operating income¥6.0bn2025-02-01 → 2026-01-31Cons.Operating profit loss IFRS
Operating income¥5.3bn2024-02-01 → 2025-01-31Cons.Operating profit loss IFRS
Profit before tax¥5.6bn2025-02-01 → 2026-01-31Cons.Profit loss before tax IFRS
Profit before tax¥4.9bn2024-02-01 → 2025-01-31Cons.Profit loss before tax IFRS
Profit before tax¥3.3bn2023-02-01 → 2024-01-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.3bn2022-02-01 → 2023-01-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥515m2021-02-01 → 2022-01-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥3.8bn2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.0bn2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.2bn2023-02-01 → 2024-01-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥292m2022-02-01 → 2023-01-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥90m2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥3.8bn2025-02-01 → 2026-01-31Cons.Profit loss IFRS
Net income¥4.0bn2024-02-01 → 2025-01-31Cons.Profit loss IFRS
Total assets¥39.9bnat 2026-01-31Cons.Assets IFRS
Total assets¥38.8bnat 2025-01-31Cons.Assets IFRS
Total assets¥34.8bnat 2024-01-31vCons.Total assets IFRS (5-year summary)
Total assets¥31.2bnat 2023-01-31dCons.Total assets IFRS (5-year summary)
Total assets¥30.8bnat 2022-01-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥21.7bnat 2026-01-31Cons.Liabilities IFRS
Total liabilities¥22.4bnat 2025-01-31Cons.Liabilities IFRS
Net assets / equity¥18.2bnat 2026-01-31Cons.Equity IFRS
Net assets / equity¥16.4bnat 2025-01-31Cons.Equity IFRS
Net assets / equity¥13.3bnat 2024-01-31vCons.Equity IFRS
Equity (owners)¥18.2bnat 2026-01-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥16.4bnat 2025-01-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥13.3bnat 2024-01-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.7bnat 2023-01-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.4bnat 2022-01-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥3.1bnat 2026-01-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.9bnat 2025-01-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.4bnat 2024-01-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥2.2bnat 2023-01-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥2.2bnat 2022-01-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥5.4bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.3bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.4bn2023-02-01 → 2024-01-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.9bn2022-02-01 → 2023-01-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.6bn2021-02-01 → 2022-01-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.4bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.4bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥904m2023-02-01 → 2024-01-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥380m2022-02-01 → 2023-01-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.5bn2021-02-01 → 2022-01-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥4.9bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.4bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥388m2023-02-01 → 2024-01-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.6bn2022-02-01 → 2023-01-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥6.6bn2021-02-01 → 2022-01-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥156.822025-02-01 → 2026-01-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥166.442024-02-01 → 2025-01-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥110.052023-02-01 → 2024-01-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥25.512022-02-01 → 2023-01-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥9.782021-02-01 → 2022-01-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥154.412025-02-01 → 2026-01-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥163.092024-02-01 → 2025-01-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥108.032023-02-01 → 2024-01-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥25.122022-02-01 → 2023-01-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥9.782021-02-01 → 2022-01-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥753.63at 2026-01-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥681.09at 2025-01-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥554.24at 2024-01-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥406.77at 2023-01-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥380.13at 2022-01-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio45.6%at 2026-01-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio42.3%at 2025-01-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.2%at 2024-01-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio15.0%at 2023-01-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio14.2%at 2022-01-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE21.9%2025-02-01 → 2026-01-31Cons.Rate of return on equity IFRS (5-year summary)
ROE26.9%2024-02-01 → 2025-01-31Cons.Rate of return on equity IFRS (5-year summary)
ROE24.7%2023-02-01 → 2024-01-31vCons.Rate of return on equity IFRS (5-year summary)
ROE6.5%2022-02-01 → 2023-01-31dCons.Rate of return on equity IFRS (5-year summary)
ROE2.7%2021-02-01 → 2022-01-31dCons.Rate of return on equity IFRS (5-year summary)
Employees637at 2026-01-31Cons.Number of employees
Employees580at 2025-01-31Cons.Number of employees
Employees542at 2024-01-31vCons.Number of employees
Employees477at 2023-01-31dCons.Number of employees
Employees468at 2022-01-31dCons.Number of employees
Revenue¥1.1bn2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥723m2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥553m2023-02-01 → 2024-01-31vStandaloneNet sales (5-year summary)
Operating income¥489m2025-02-01 → 2026-01-31StandaloneOperating income
Operating income¥261m2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income¥1.7bn2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥759m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥87m2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥19m2022-02-01 → 2023-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥14m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥759m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income¥1.6bn2025-02-01 → 2026-01-31StandaloneProfit loss
Net income¥1.3bn2024-02-01 → 2025-01-31StandaloneProfit loss
Net income−¥876m2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income−¥20m2022-02-01 → 2023-01-31dStandaloneNet income loss (5-year summary)
Net income−¥15m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥23.4bnat 2026-01-31StandaloneAssets
Total assets¥24.7bnat 2025-01-31StandaloneAssets
Total assets¥25.3bnat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2023-01-31dStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.2bnat 2026-01-31StandaloneLiabilities
Total liabilities¥13.1bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥11.2bnat 2026-01-31StandaloneNet assets
Net assets / equity¥11.6bnat 2025-01-31StandaloneNet assets
Net assets / equity¥11.3bnat 2024-01-31vStandaloneNet assets
Net assets / equity¥5.8bnat 2023-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.8bnat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥407mat 2026-01-31StandaloneCash and deposits
Cash and deposits¥605mat 2025-01-31StandaloneCash and deposits
EPS (basic)¥66.762025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.232024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.52023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.82022-02-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.662021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥65.742025-02-01 → 2026-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥51.182024-02-01 → 2025-01-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥842025-02-01 → 2026-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥662024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥463.58at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥482.75at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥471.13at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥504.7at 2023-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥506.51at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.8%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.1%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.8%at 2023-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.1%2025-02-01 → 2026-01-31StandaloneRate of return on equity (5-year summary)
ROE10.9%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
Shares issued24,133,560at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,110,760at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,944,260at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued574,001at 2023-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued574,001at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees13at 2026-01-31StandaloneNumber of employees
Employees11at 2025-01-31StandaloneNumber of employees
Employees12at 2024-01-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-02-01 → 2026-01-31−¥584m
Four Ninesreportable segmentemployeesat 2026-01-31189 pure
Four Ninesreportable segmentrevenue2025-02-01 → 2026-01-31¥6.2bn
Four Ninesreportable segmentrevenue external2025-02-01 → 2026-01-31¥6.2bn
Four Ninesreportable segmentsegment profit2025-02-01 → 2026-01-31¥1.9bn
KANEKOreportable segmentemployeesat 2026-01-31435 pure
KANEKOreportable segmentrevenue2025-02-01 → 2026-01-31¥12.5bn
KANEKOreportable segmentrevenue external2025-02-01 → 2026-01-31¥12.5bn
KANEKOreportable segmentsegment profit2025-02-01 → 2026-01-31¥4.7bn
—segment totalrevenue2025-02-01 → 2026-01-31¥18.6bn
—segment totalrevenue external2025-02-01 → 2026-01-31¥18.6bn
—segment totalsegment profit2025-02-01 → 2026-01-31¥6.5bn
Reconciling Itemsreconcilingsegment profit2024-02-01 → 2025-01-31−¥519m
Four Ninesreportable segmentrevenue2024-02-01 → 2025-01-31¥5.9bn
Four Ninesreportable segmentrevenue external2024-02-01 → 2025-01-31¥5.9bn
Four Ninesreportable segmentsegment profit2024-02-01 → 2025-01-31¥1.8bn
KANEKOreportable segmentrevenue2024-02-01 → 2025-01-31¥10.8bn
KANEKOreportable segmentrevenue external2024-02-01 → 2025-01-31¥10.8bn
KANEKOreportable segmentsegment profit2024-02-01 → 2025-01-31¥4.1bn
—segment totalrevenue2024-02-01 → 2025-01-31¥16.7bn
—segment totalrevenue external2024-02-01 → 2025-01-31¥16.7bn
—segment totalsegment profit2024-02-01 → 2025-01-31¥5.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,458
ItemContextValueUnit
Cash flows from used in financing activities IFRS (5-year summary)Prior4YearDuration6584000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior3YearDuration-2585000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior2YearDuration-388000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration-3379000000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYearDuration-4856000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior4YearInstant2199000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior3YearInstant2209000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior2YearInstant4426000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant3931000000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentYearInstant3054000000JPY
Number of employeesPrior4YearInstant468
Number of employeesPrior3YearInstant477
Number of employeesPrior2YearInstant542
Number of employeesPrior1YearInstant580
Number of employeesCurrentYearInstant637
Average number of temporary workersPrior4YearInstant82
Average number of temporary workersPrior3YearInstant79
Average number of temporary workersPrior2YearInstant77
Average number of temporary workersPrior1YearInstant79
Average number of temporary workersCurrentYearInstant113
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember-JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember-JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember553000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember723000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember1066000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-14000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-19000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember87000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember759000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1737000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-15000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-20000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-876000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1253000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1610000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember10000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember10000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember900000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember943000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember949000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember574001
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember574001
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember23944260
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember24110760
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember24133560
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember5820000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember5800000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember11286000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember11643000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember11191000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-01-31pass rounding
balance sheet identityconsolidated 2026-01-31pass rounding
balance sheet identitynon_consolidated 2025-01-31pass rounding
balance sheet identitynon_consolidated 2026-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass