Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-23
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥18.6bn2025-02-01 → 2026-01-31Cons.Revenue IFRS
Revenue¥16.7bn2024-02-01 → 2025-01-31Cons.Revenue IFRS
Revenue¥13.5bn2023-02-01 → 2024-01-31vCons.Revenue IFRS (5-year summary)
Revenue¥10.7bn2022-02-01 → 2023-01-31dCons.Revenue IFRS (5-year summary)
Revenue¥7.1bn2021-02-01 → 2022-01-31dCons.Revenue IFRS (5-year summary)
Operating income¥6.0bn2025-02-01 → 2026-01-31Cons.Operating profit loss IFRS
Operating income¥5.3bn2024-02-01 → 2025-01-31Cons.Operating profit loss IFRS
Profit before tax¥5.6bn2025-02-01 → 2026-01-31Cons.Profit loss before tax IFRS
Profit before tax¥4.9bn2024-02-01 → 2025-01-31Cons.Profit loss before tax IFRS
Profit before tax¥3.3bn2023-02-01 → 2024-01-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.3bn2022-02-01 → 2023-01-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥515m2021-02-01 → 2022-01-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥3.8bn2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.0bn2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.2bn2023-02-01 → 2024-01-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥292m2022-02-01 → 2023-01-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥90m2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥3.8bn2025-02-01 → 2026-01-31Cons.Profit loss IFRS
Net income¥4.0bn2024-02-01 → 2025-01-31Cons.Profit loss IFRS
Total assets¥39.9bnat 2026-01-31Cons.Assets IFRS
Total assets¥38.8bnat 2025-01-31Cons.Assets IFRS
Total assets¥34.8bnat 2024-01-31vCons.Total assets IFRS (5-year summary)
Total assets¥31.2bnat 2023-01-31dCons.Total assets IFRS (5-year summary)
Total assets¥30.8bnat 2022-01-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥21.7bnat 2026-01-31Cons.Liabilities IFRS
Total liabilities¥22.4bnat 2025-01-31Cons.Liabilities IFRS
Net assets / equity¥18.2bnat 2026-01-31Cons.Equity IFRS
Net assets / equity¥16.4bnat 2025-01-31Cons.Equity IFRS
Net assets / equity¥13.3bnat 2024-01-31vCons.Equity IFRS
Equity (owners)¥18.2bnat 2026-01-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥16.4bnat 2025-01-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥13.3bnat 2024-01-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.7bnat 2023-01-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.4bnat 2022-01-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥3.1bnat 2026-01-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.9bnat 2025-01-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.4bnat 2024-01-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥2.2bnat 2023-01-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥2.2bnat 2022-01-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥5.4bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.3bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.4bn2023-02-01 → 2024-01-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.9bn2022-02-01 → 2023-01-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.6bn2021-02-01 → 2022-01-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.4bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.4bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥904m2023-02-01 → 2024-01-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥380m2022-02-01 → 2023-01-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.5bn2021-02-01 → 2022-01-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥4.9bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.4bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥388m2023-02-01 → 2024-01-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.6bn2022-02-01 → 2023-01-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥6.6bn2021-02-01 → 2022-01-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥156.822025-02-01 → 2026-01-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥166.442024-02-01 → 2025-01-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥110.052023-02-01 → 2024-01-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥25.512022-02-01 → 2023-01-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥9.782021-02-01 → 2022-01-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥154.412025-02-01 → 2026-01-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥163.092024-02-01 → 2025-01-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥108.032023-02-01 → 2024-01-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥25.122022-02-01 → 2023-01-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥9.782021-02-01 → 2022-01-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥753.63at 2026-01-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥681.09at 2025-01-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥554.24at 2024-01-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥406.77at 2023-01-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥380.13at 2022-01-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio45.6%at 2026-01-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio42.3%at 2025-01-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.2%at 2024-01-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio15.0%at 2023-01-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio14.2%at 2022-01-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE21.9%2025-02-01 → 2026-01-31Cons.Rate of return on equity IFRS (5-year summary)
ROE26.9%2024-02-01 → 2025-01-31Cons.Rate of return on equity IFRS (5-year summary)
ROE24.7%2023-02-01 → 2024-01-31vCons.Rate of return on equity IFRS (5-year summary)
ROE6.5%2022-02-01 → 2023-01-31dCons.Rate of return on equity IFRS (5-year summary)
ROE2.7%2021-02-01 → 2022-01-31dCons.Rate of return on equity IFRS (5-year summary)
Employees637at 2026-01-31Cons.Number of employees
Employees580at 2025-01-31Cons.Number of employees
Employees542at 2024-01-31vCons.Number of employees
Employees477at 2023-01-31dCons.Number of employees
Employees468at 2022-01-31dCons.Number of employees
Revenue¥1.1bn2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥723m2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥553m2023-02-01 → 2024-01-31vStandaloneNet sales (5-year summary)
Operating income¥489m2025-02-01 → 2026-01-31StandaloneOperating income
Operating income¥261m2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income¥1.7bn2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥759m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥87m2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥19m2022-02-01 → 2023-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥14m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥759m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income¥1.6bn2025-02-01 → 2026-01-31StandaloneProfit loss
Net income¥1.3bn2024-02-01 → 2025-01-31StandaloneProfit loss
Net income−¥876m2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income−¥20m2022-02-01 → 2023-01-31dStandaloneNet income loss (5-year summary)
Net income−¥15m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥23.4bnat 2026-01-31StandaloneAssets
Total assets¥24.7bnat 2025-01-31StandaloneAssets
Total assets¥25.3bnat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2023-01-31dStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.2bnat 2026-01-31StandaloneLiabilities
Total liabilities¥13.1bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥11.2bnat 2026-01-31StandaloneNet assets
Net assets / equity¥11.6bnat 2025-01-31StandaloneNet assets
Net assets / equity¥11.3bnat 2024-01-31vStandaloneNet assets
Net assets / equity¥5.8bnat 2023-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.8bnat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥407mat 2026-01-31StandaloneCash and deposits
Cash and deposits¥605mat 2025-01-31StandaloneCash and deposits
EPS (basic)¥66.762025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.232024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.52023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.82022-02-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.662021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥65.742025-02-01 → 2026-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥51.182024-02-01 → 2025-01-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥842025-02-01 → 2026-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥662024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥463.58at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥482.75at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥471.13at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥504.7at 2023-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥506.51at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.8%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.1%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.8%at 2023-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.1%2025-02-01 → 2026-01-31StandaloneRate of return on equity (5-year summary)
ROE10.9%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
Shares issued24,133,560at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,110,760at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,944,260at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued574,001at 2023-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued574,001at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees13at 2026-01-31StandaloneNumber of employees
Employees11at 2025-01-31StandaloneNumber of employees
Employees12at 2024-01-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-02-01 → 2026-01-31−¥584m
Four Ninesreportable segmentemployeesat 2026-01-31189 pure
Four Ninesreportable segmentrevenue2025-02-01 → 2026-01-31¥6.2bn
Four Ninesreportable segmentrevenue external2025-02-01 → 2026-01-31¥6.2bn
Four Ninesreportable segmentsegment profit2025-02-01 → 2026-01-31¥1.9bn
KANEKOreportable segmentemployeesat 2026-01-31435 pure
KANEKOreportable segmentrevenue2025-02-01 → 2026-01-31¥12.5bn
KANEKOreportable segmentrevenue external2025-02-01 → 2026-01-31¥12.5bn
KANEKOreportable segmentsegment profit2025-02-01 → 2026-01-31¥4.7bn
—segment totalrevenue2025-02-01 → 2026-01-31¥18.6bn
—segment totalrevenue external2025-02-01 → 2026-01-31¥18.6bn
—segment totalsegment profit2025-02-01 → 2026-01-31¥6.5bn
Reconciling Itemsreconcilingsegment profit2024-02-01 → 2025-01-31−¥519m
Four Ninesreportable segmentrevenue2024-02-01 → 2025-01-31¥5.9bn
Four Ninesreportable segmentrevenue external2024-02-01 → 2025-01-31¥5.9bn
Four Ninesreportable segmentsegment profit2024-02-01 → 2025-01-31¥1.8bn
KANEKOreportable segmentrevenue2024-02-01 → 2025-01-31¥10.8bn
KANEKOreportable segmentrevenue external2024-02-01 → 2025-01-31¥10.8bn
KANEKOreportable segmentsegment profit2024-02-01 → 2025-01-31¥4.1bn
—segment totalrevenue2024-02-01 → 2025-01-31¥16.7bn
—segment totalrevenue external2024-02-01 → 2025-01-31¥16.7bn
—segment totalsegment profit2024-02-01 → 2025-01-31¥5.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,458
ItemContextValueUnit
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember477000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember20952000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember19260000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember23532000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember22339000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember24703000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember23399000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember950000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember11950000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember11000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember11000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember58000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember62000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember40000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember58000000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember-JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember72000000JPY
Other clPrior1YearInstant_NonConsolidatedMember3000000JPY
Other clCurrentYearInstant_NonConsolidatedMember4000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1063000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember12160000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember11950000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember-JPY
Long term guarantee depositedPrior1YearInstant_NonConsolidatedMember45000000JPY
Long term guarantee depositedCurrentYearInstant_NonConsolidatedMember45000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember-JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember1000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember11995000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember47000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember13059000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember12208000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember943000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember949000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember943000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember949000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember9420000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember7346000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember10364000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember8296000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember331000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember1941000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember331000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember1941000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-0JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember11639000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember11187000000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember3000000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember3000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember11643000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-01-31pass rounding
balance sheet identityconsolidated 2026-01-31pass rounding
balance sheet identitynon_consolidated 2025-01-31pass rounding
balance sheet identitynon_consolidated 2026-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass