Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-23
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥18.6bn2025-02-01 → 2026-01-31Cons.Revenue IFRS
Revenue¥16.7bn2024-02-01 → 2025-01-31Cons.Revenue IFRS
Revenue¥13.5bn2023-02-01 → 2024-01-31vCons.Revenue IFRS (5-year summary)
Revenue¥10.7bn2022-02-01 → 2023-01-31dCons.Revenue IFRS (5-year summary)
Revenue¥7.1bn2021-02-01 → 2022-01-31dCons.Revenue IFRS (5-year summary)
Operating income¥6.0bn2025-02-01 → 2026-01-31Cons.Operating profit loss IFRS
Operating income¥5.3bn2024-02-01 → 2025-01-31Cons.Operating profit loss IFRS
Profit before tax¥5.6bn2025-02-01 → 2026-01-31Cons.Profit loss before tax IFRS
Profit before tax¥4.9bn2024-02-01 → 2025-01-31Cons.Profit loss before tax IFRS
Profit before tax¥3.3bn2023-02-01 → 2024-01-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.3bn2022-02-01 → 2023-01-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥515m2021-02-01 → 2022-01-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥3.8bn2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.0bn2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.2bn2023-02-01 → 2024-01-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥292m2022-02-01 → 2023-01-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥90m2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥3.8bn2025-02-01 → 2026-01-31Cons.Profit loss IFRS
Net income¥4.0bn2024-02-01 → 2025-01-31Cons.Profit loss IFRS
Total assets¥39.9bnat 2026-01-31Cons.Assets IFRS
Total assets¥38.8bnat 2025-01-31Cons.Assets IFRS
Total assets¥34.8bnat 2024-01-31vCons.Total assets IFRS (5-year summary)
Total assets¥31.2bnat 2023-01-31dCons.Total assets IFRS (5-year summary)
Total assets¥30.8bnat 2022-01-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥21.7bnat 2026-01-31Cons.Liabilities IFRS
Total liabilities¥22.4bnat 2025-01-31Cons.Liabilities IFRS
Net assets / equity¥18.2bnat 2026-01-31Cons.Equity IFRS
Net assets / equity¥16.4bnat 2025-01-31Cons.Equity IFRS
Net assets / equity¥13.3bnat 2024-01-31vCons.Equity IFRS
Equity (owners)¥18.2bnat 2026-01-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥16.4bnat 2025-01-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥13.3bnat 2024-01-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.7bnat 2023-01-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.4bnat 2022-01-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥3.1bnat 2026-01-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.9bnat 2025-01-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.4bnat 2024-01-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥2.2bnat 2023-01-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥2.2bnat 2022-01-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥5.4bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.3bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.4bn2023-02-01 → 2024-01-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.9bn2022-02-01 → 2023-01-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.6bn2021-02-01 → 2022-01-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.4bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.4bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥904m2023-02-01 → 2024-01-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥380m2022-02-01 → 2023-01-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.5bn2021-02-01 → 2022-01-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥4.9bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.4bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥388m2023-02-01 → 2024-01-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.6bn2022-02-01 → 2023-01-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥6.6bn2021-02-01 → 2022-01-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥156.822025-02-01 → 2026-01-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥166.442024-02-01 → 2025-01-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥110.052023-02-01 → 2024-01-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥25.512022-02-01 → 2023-01-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥9.782021-02-01 → 2022-01-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥154.412025-02-01 → 2026-01-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥163.092024-02-01 → 2025-01-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥108.032023-02-01 → 2024-01-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥25.122022-02-01 → 2023-01-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥9.782021-02-01 → 2022-01-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥753.63at 2026-01-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥681.09at 2025-01-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥554.24at 2024-01-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥406.77at 2023-01-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥380.13at 2022-01-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio45.6%at 2026-01-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio42.3%at 2025-01-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.2%at 2024-01-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio15.0%at 2023-01-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio14.2%at 2022-01-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE21.9%2025-02-01 → 2026-01-31Cons.Rate of return on equity IFRS (5-year summary)
ROE26.9%2024-02-01 → 2025-01-31Cons.Rate of return on equity IFRS (5-year summary)
ROE24.7%2023-02-01 → 2024-01-31vCons.Rate of return on equity IFRS (5-year summary)
ROE6.5%2022-02-01 → 2023-01-31dCons.Rate of return on equity IFRS (5-year summary)
ROE2.7%2021-02-01 → 2022-01-31dCons.Rate of return on equity IFRS (5-year summary)
Employees637at 2026-01-31Cons.Number of employees
Employees580at 2025-01-31Cons.Number of employees
Employees542at 2024-01-31vCons.Number of employees
Employees477at 2023-01-31dCons.Number of employees
Employees468at 2022-01-31dCons.Number of employees
Revenue¥1.1bn2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥723m2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥553m2023-02-01 → 2024-01-31vStandaloneNet sales (5-year summary)
Operating income¥489m2025-02-01 → 2026-01-31StandaloneOperating income
Operating income¥261m2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income¥1.7bn2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥759m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥87m2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥19m2022-02-01 → 2023-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥14m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥759m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income¥1.6bn2025-02-01 → 2026-01-31StandaloneProfit loss
Net income¥1.3bn2024-02-01 → 2025-01-31StandaloneProfit loss
Net income−¥876m2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income−¥20m2022-02-01 → 2023-01-31dStandaloneNet income loss (5-year summary)
Net income−¥15m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥23.4bnat 2026-01-31StandaloneAssets
Total assets¥24.7bnat 2025-01-31StandaloneAssets
Total assets¥25.3bnat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2023-01-31dStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.2bnat 2026-01-31StandaloneLiabilities
Total liabilities¥13.1bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥11.2bnat 2026-01-31StandaloneNet assets
Net assets / equity¥11.6bnat 2025-01-31StandaloneNet assets
Net assets / equity¥11.3bnat 2024-01-31vStandaloneNet assets
Net assets / equity¥5.8bnat 2023-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.8bnat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥407mat 2026-01-31StandaloneCash and deposits
Cash and deposits¥605mat 2025-01-31StandaloneCash and deposits
EPS (basic)¥66.762025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.232024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.52023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.82022-02-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.662021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥65.742025-02-01 → 2026-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥51.182024-02-01 → 2025-01-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥842025-02-01 → 2026-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥662024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥463.58at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥482.75at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥471.13at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥504.7at 2023-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥506.51at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.8%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.1%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.8%at 2023-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.1%2025-02-01 → 2026-01-31StandaloneRate of return on equity (5-year summary)
ROE10.9%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
Shares issued24,133,560at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,110,760at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,944,260at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued574,001at 2023-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued574,001at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees13at 2026-01-31StandaloneNumber of employees
Employees11at 2025-01-31StandaloneNumber of employees
Employees12at 2024-01-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-02-01 → 2026-01-31−¥584m
Four Ninesreportable segmentemployeesat 2026-01-31189 pure
Four Ninesreportable segmentrevenue2025-02-01 → 2026-01-31¥6.2bn
Four Ninesreportable segmentrevenue external2025-02-01 → 2026-01-31¥6.2bn
Four Ninesreportable segmentsegment profit2025-02-01 → 2026-01-31¥1.9bn
KANEKOreportable segmentemployeesat 2026-01-31435 pure
KANEKOreportable segmentrevenue2025-02-01 → 2026-01-31¥12.5bn
KANEKOreportable segmentrevenue external2025-02-01 → 2026-01-31¥12.5bn
KANEKOreportable segmentsegment profit2025-02-01 → 2026-01-31¥4.7bn
—segment totalrevenue2025-02-01 → 2026-01-31¥18.6bn
—segment totalrevenue external2025-02-01 → 2026-01-31¥18.6bn
—segment totalsegment profit2025-02-01 → 2026-01-31¥6.5bn
Reconciling Itemsreconcilingsegment profit2024-02-01 → 2025-01-31−¥519m
Four Ninesreportable segmentrevenue2024-02-01 → 2025-01-31¥5.9bn
Four Ninesreportable segmentrevenue external2024-02-01 → 2025-01-31¥5.9bn
Four Ninesreportable segmentsegment profit2024-02-01 → 2025-01-31¥1.8bn
KANEKOreportable segmentrevenue2024-02-01 → 2025-01-31¥10.8bn
KANEKOreportable segmentrevenue external2024-02-01 → 2025-01-31¥10.8bn
KANEKOreportable segmentsegment profit2024-02-01 → 2025-01-31¥4.1bn
—segment totalrevenue2024-02-01 → 2025-01-31¥16.7bn
—segment totalrevenue external2024-02-01 → 2025-01-31¥16.7bn
—segment totalsegment profit2024-02-01 → 2025-01-31¥5.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,458
ItemContextValueUnit
Property plant and equipment acquisition cost IFRSPrior1YearInstant7252000000JPY
Buildings and structures acquisition cost IFRSCurrentYearInstant5276000000JPY
Machinery and vehicles acquisition cost IFRSCurrentYearInstant1280000000JPY
Tools furniture and fixtures acquisition cost IFRSCurrentYearInstant916000000JPY
Land acquisition cost IFRSCurrentYearInstant480000000JPY
Construction in progress acquisition cost IFRSCurrentYearInstant233000000JPY
Property plant and equipment acquisition cost IFRSCurrentYearInstant8187000000JPY
Buildings and structures accumulated depreciation and impairment losses IFRSPrior1YearInstant-1180000000JPY
Machinery and vehicles accumulated depreciation and impairment losses IFRSPrior1YearInstant-679000000JPY
Tools furniture and fixtures accumulated depreciation and impairment losses IFRSPrior1YearInstant-622000000JPY
Land accumulated impairment losses IFRSPrior1YearInstant-JPY
Construction in progress accumulated impairment losses IFRSPrior1YearInstant-JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSPrior1YearInstant-2482000000JPY
Buildings and structures accumulated depreciation and impairment losses IFRSCurrentYearInstant-1434000000JPY
Machinery and vehicles accumulated depreciation and impairment losses IFRSCurrentYearInstant-840000000JPY
Tools furniture and fixtures accumulated depreciation and impairment losses IFRSCurrentYearInstant-703000000JPY
Land accumulated impairment losses IFRSCurrentYearInstant-JPY
Construction in progress accumulated impairment losses IFRSCurrentYearInstant-JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSCurrentYearInstant-2978000000JPY
Buildings and structures IFRSPrior1YearInstant3649000000JPY
Machinery and vehicles IFRSPrior1YearInstant431000000JPY
Tools furniture and fixtures IFRSPrior1YearInstant176000000JPY
Land IFRSPrior1YearInstant448000000JPY
Construction in progress IFRSPrior1YearInstant65000000JPY
Property plant and equipment IFRSPrior1YearInstant4769000000JPY
Buildings and structures IFRSCurrentYearInstant3841000000JPY
Machinery and vehicles IFRSCurrentYearInstant439000000JPY
Tools furniture and fixtures IFRSCurrentYearInstant212000000JPY
Land IFRSCurrentYearInstant480000000JPY
Construction in progress IFRSCurrentYearInstant233000000JPY
Property plant and equipment IFRSCurrentYearInstant5209000000JPY
Goodwill acquisition cost IFRSPrior1YearInstant13950000000JPY
Customer related assets acquisition cost IFRSPrior1YearInstant329000000JPY
Trademarks acquisition cost IFRSPrior1YearInstant5897000000JPY
Software acquisition cost IFRSPrior1YearInstant176000000JPY
Software in progress acquisition cost IFRSPrior1YearInstant-JPY
Leasehold right acquisition cost IFRSPrior1YearInstant60000000JPY
Intangible assets acquisition cost IFRSPrior1YearInstant6463000000JPY
Goodwill acquisition cost IFRSCurrentYearInstant14332000000JPY
Customer related assets acquisition cost IFRSCurrentYearInstant329000000JPY
Trademarks acquisition cost IFRSCurrentYearInstant5897000000JPY
Software acquisition cost IFRSCurrentYearInstant177000000JPY
Software in progress acquisition cost IFRSCurrentYearInstant-JPY
Leasehold right acquisition cost IFRSCurrentYearInstant68000000JPY
Intangible assets acquisition cost IFRSCurrentYearInstant6471000000JPY
Goodwill accumulated impairment losses IFRSPrior1YearInstant-JPY
Customer related assets accumulated amortization and impairment losses IFRSPrior1YearInstant-74000000JPY
Trademarks accumulated amortization and impairment losses IFRSPrior1YearInstant-JPY
Software accumulated amortization and impairment losses IFRSPrior1YearInstant-157000000JPY
Software in progress accumulated impairment losses IFRSPrior1YearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-01-31pass rounding
balance sheet identityconsolidated 2026-01-31pass rounding
balance sheet identitynon_consolidated 2025-01-31pass rounding
balance sheet identitynon_consolidated 2026-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass