Half-year report · Q2
5889.TEDINET S100UDIJ
Period2024-02-01 → 2024-07-31
Filed2024-09-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2024-02-01 → 2024-07-31 | Cons. | Revenue IFRS |
| Revenue | ¥4.4bn | 2024-05-01 → 2024-07-31d | Cons. | Revenue IFRS |
| Revenue | ¥13.5bn | 2023-02-01 → 2024-01-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥6.4bn | 2023-02-01 → 2023-07-31 | Cons. | Revenue IFRS |
| Revenue | ¥3.5bn | 2023-05-01 → 2023-07-31d | Cons. | Revenue IFRS |
| Operating income | ¥2.8bn | 2024-02-01 → 2024-07-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.6bn | 2024-05-01 → 2024-07-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.8bn | 2023-02-01 → 2023-07-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.0bn | 2023-05-01 → 2023-07-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥2.5bn | 2024-02-01 → 2024-07-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.4bn | 2024-05-01 → 2024-07-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.3bn | 2023-02-01 → 2024-01-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.6bn | 2023-02-01 → 2023-07-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥927m | 2023-05-01 → 2023-07-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥1.7bn | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥940m | 2024-05-01 → 2024-07-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.2bn | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥886m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥737m | 2023-05-01 → 2023-07-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥1.7bn | 2024-02-01 → 2024-07-31 | Cons. | Profit loss IFRS |
| Net income | ¥940m | 2024-05-01 → 2024-07-31d | Cons. | Profit loss IFRS |
| Net income | ¥1.0bn | 2023-02-01 → 2023-07-31 | Cons. | Profit loss IFRS |
| Net income | ¥737m | 2023-05-01 → 2023-07-31d | Cons. | Profit loss IFRS |
| Total assets | ¥36.1bn | at 2024-07-31 | Cons. | Assets IFRS |
| Total assets | ¥34.8bn | at 2024-01-31 | Cons. | Assets IFRS |
| Total assets | ¥31.4bn | at 2023-07-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥21.6bn | at 2024-07-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥21.5bn | at 2024-01-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥14.5bn | at 2024-07-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥13.3bn | at 2024-01-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥10.1bn | at 2023-07-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥9.1bn | at 2023-01-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥14.5bn | at 2024-07-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥13.3bn | at 2024-01-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥10.1bn | at 2023-07-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥4.0bn | at 2024-07-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.4bn | at 2024-01-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.3bn | at 2023-07-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.2bn | at 2023-01-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥2.6bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥3.4bn | 2023-02-01 → 2024-01-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥1.3bn | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥1.3bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥904m | 2023-02-01 → 2024-01-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥206m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥1.8bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥388m | 2023-02-01 → 2024-01-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.1bn | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥70.04 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥39.28 | 2024-05-01 → 2024-07-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥110.05 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥51.82 | 2023-02-01 → 2023-07-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥32.71 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥68.57 | 2024-02-01 → 2024-07-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥38.41 | 2024-05-01 → 2024-07-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥108.03 | 2023-02-01 → 2024-01-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥51.17 | 2023-02-01 → 2023-07-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥32.5 | 2023-05-01 → 2023-07-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 40.3% | at 2024-07-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 38.2% | at 2024-01-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 32.3% | at 2023-07-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-07-31 | −¥229m |
| jpcrp040300-q2r_E39074-000Four Ninesreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥2.9bn |
| jpcrp040300-q2r_E39074-000Four Ninesreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥2.9bn |
| jpcrp040300-q2r_E39074-000Four Ninesreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥943m |
| jpcrp040300-q2r_E39074-000KANEKOreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥5.4bn |
| jpcrp040300-q2r_E39074-000KANEKOreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥5.4bn |
| jpcrp040300-q2r_E39074-000KANEKOreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥2.0bn |
| —segment total | revenue | 2024-02-01 → 2024-07-31 | ¥8.3bn |
| —segment total | revenue external | 2024-02-01 → 2024-07-31 | ¥8.3bn |
| —segment total | segment profit | 2024-02-01 → 2024-07-31 | ¥3.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-07-31 | −¥201m |
| jpcrp040300-q2r_E39074-000Four Ninesreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥2.3bn |
| jpcrp040300-q2r_E39074-000Four Ninesreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥2.3bn |
| jpcrp040300-q2r_E39074-000Four Ninesreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥643m |
| jpcrp040300-q2r_E39074-000KANEKOreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥4.1bn |
| jpcrp040300-q2r_E39074-000KANEKOreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥4.1bn |
| jpcrp040300-q2r_E39074-000KANEKOreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥1.4bn |
| —segment total | revenue | 2023-02-01 → 2023-07-31 | ¥6.4bn |
| —segment total | revenue external | 2023-02-01 → 2023-07-31 | ¥6.4bn |
| —segment total | segment profit | 2023-02-01 → 2023-07-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 657
| Item | Context | Value | Unit |
|---|---|---|---|
| Goodwill IFRS | Prior1YearInstant | 13899000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 13950000000 | JPY |
| Trademarks intangible assets with indefinite useful lives accumulated amortization and impairment losses ifrsnca IFRS | Prior1YearInstant | 5897000000 | JPY |
| Trademarks intangible assets with indefinite useful lives accumulated amortization and impairment losses ifrsnca IFRS | CurrentQuarterInstant | 5897000000 | JPY |
| Other intangible assets IFRS | Prior1YearInstant | 363000000 | JPY |
| Other intangible assets IFRS | CurrentQuarterInstant | 352000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 1883000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 1924000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 116000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 95000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 22000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 35000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 27526000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 29033000000 | JPY |
| Assets IFRS | Prior1YearInstant | 34766000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 36136000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 428000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 486000000 | JPY |
| Current portion of long term borrowings cl IFRS | Prior1YearInstant | 950000000 | JPY |
| Current portion of long term borrowings cl IFRS | CurrentQuarterInstant | 950000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 1033000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 1112000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 770000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 932000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 445000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 368000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 665000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 767000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 4293000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 4616000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 12772000000 | JPY |
| Borrowings ncl IFRS | CurrentQuarterInstant | 12325000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 1703000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 1918000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 37000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 47000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 2189000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 2182000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 500000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 500000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 17202000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 16973000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 21495000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 21590000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 900000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 900000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 10529000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 10075000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1774000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 3451000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |