Quarterly report · Q3

Period2023-02-01 → 2023-10-31
Filed2023-12-15
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥9.7bn2023-02-01 → 2023-10-31Cons.Revenue IFRS
Revenue¥3.3bn2023-08-01 → 2023-10-31dCons.Revenue IFRS
Revenue¥10.7bn2022-02-01 → 2023-01-31Cons.Revenue IFRS (5-year summary)
Revenue¥7.6bn2022-02-01 → 2022-10-31Cons.Revenue IFRS
Revenue¥2.5bn2022-08-01 → 2022-10-31dCons.Revenue IFRS
Operating income¥2.7bn2023-02-01 → 2023-10-31Cons.Operating profit loss IFRS
Operating income¥885m2023-08-01 → 2023-10-31dCons.Operating profit loss IFRS
Operating income¥1.4bn2022-02-01 → 2022-10-31Cons.Operating profit loss IFRS
Operating income¥440m2022-08-01 → 2022-10-31dCons.Operating profit loss IFRS
Profit before tax¥2.4bn2023-02-01 → 2023-10-31Cons.Profit loss before tax IFRS
Profit before tax¥783m2023-08-01 → 2023-10-31dCons.Profit loss before tax IFRS
Profit before tax¥1.3bn2022-02-01 → 2023-01-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥904m2022-02-01 → 2022-10-31Cons.Profit loss before tax IFRS
Profit before tax¥253m2022-08-01 → 2022-10-31dCons.Profit loss before tax IFRS
Net income (owners)¥1.4bn2023-02-01 → 2023-10-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥514m2023-08-01 → 2023-10-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥292m2022-02-01 → 2023-01-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥170m2022-02-01 → 2022-10-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥30m2022-08-01 → 2022-10-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥1.5bn2023-02-01 → 2023-10-31Cons.Profit loss IFRS
Net income¥514m2023-08-01 → 2023-10-31dCons.Profit loss IFRS
Net income¥346m2022-02-01 → 2022-10-31Cons.Profit loss IFRS
Net income¥63m2022-08-01 → 2022-10-31dCons.Profit loss IFRS
Total assets¥32.2bnat 2023-10-31Cons.Assets IFRS
Total assets¥31.2bnat 2023-01-31Cons.Assets IFRS
Total assets¥31.8bnat 2022-10-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥21.5bnat 2023-10-31Cons.Liabilities IFRS
Total liabilities¥22.1bnat 2023-01-31Cons.Liabilities IFRS
Net assets / equity¥10.7bnat 2023-10-31Cons.Equity IFRS
Net assets / equity¥9.1bnat 2023-01-31Cons.Equity IFRS
Net assets / equity¥8.8bnat 2022-10-31Cons.Equity IFRS
Net assets / equity¥8.4bnat 2022-01-31dCons.Equity IFRS
Equity (owners)¥10.7bnat 2023-10-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.7bnat 2023-01-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.6bnat 2022-10-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥2.5bnat 2023-10-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥2.2bnat 2023-01-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥2.9bnat 2022-10-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥2.2bnat 2022-01-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥2.2bn2023-02-01 → 2023-10-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.9bn2022-02-01 → 2023-01-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.0bn2022-02-01 → 2022-10-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥589m2023-02-01 → 2023-10-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥380m2022-02-01 → 2023-01-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥277m2022-02-01 → 2022-10-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥1.4bn2023-02-01 → 2023-10-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.6bn2022-02-01 → 2023-01-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.1bn2022-02-01 → 2022-10-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥73.962023-02-01 → 2023-10-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥22.812023-08-01 → 2023-10-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥25.512022-02-01 → 2023-01-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥14.872022-02-01 → 2022-10-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥2.652022-08-01 → 2022-10-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥73.232023-02-01 → 2023-10-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥22.672023-08-01 → 2023-10-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥25.122022-02-01 → 2023-01-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥14.732022-02-01 → 2022-10-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥2.652022-08-01 → 2022-10-31dCons.Diluted earnings loss per share IFRS
Equity ratio33.2%at 2023-10-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio15.0%at 2023-01-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio14.4%at 2022-10-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-02-01 → 2023-10-31−¥328m
jpcrp040300-q3r_E39074-000Four Ninesreportable segmentrevenue2023-02-01 → 2023-10-31¥3.5bn
jpcrp040300-q3r_E39074-000Four Ninesreportable segmentrevenue external2023-02-01 → 2023-10-31¥3.5bn
jpcrp040300-q3r_E39074-000Four Ninesreportable segmentsegment profit2023-02-01 → 2023-10-31¥922m
jpcrp040300-q3r_E39074-000KANEKOreportable segmentrevenue2023-02-01 → 2023-10-31¥6.2bn
jpcrp040300-q3r_E39074-000KANEKOreportable segmentrevenue external2023-02-01 → 2023-10-31¥6.2bn
jpcrp040300-q3r_E39074-000KANEKOreportable segmentsegment profit2023-02-01 → 2023-10-31¥2.1bn
—segment totalrevenue2023-02-01 → 2023-10-31¥9.7bn
—segment totalrevenue external2023-02-01 → 2023-10-31¥9.7bn
—segment totalsegment profit2023-02-01 → 2023-10-31¥3.0bn
Reconciling Itemsreconcilingsegment profit2022-02-01 → 2022-10-31−¥212m
jpcrp040300-q3r_E39074-000Four Ninesreportable segmentrevenue2022-02-01 → 2022-10-31¥2.8bn
jpcrp040300-q3r_E39074-000Four Ninesreportable segmentrevenue external2022-02-01 → 2022-10-31¥2.8bn
jpcrp040300-q3r_E39074-000Four Ninesreportable segmentsegment profit2022-02-01 → 2022-10-31¥419m
jpcrp040300-q3r_E39074-000KANEKOreportable segmentrevenue2022-02-01 → 2022-10-31¥4.7bn
jpcrp040300-q3r_E39074-000KANEKOreportable segmentrevenue external2022-02-01 → 2022-10-31¥4.7bn
jpcrp040300-q3r_E39074-000KANEKOreportable segmentsegment profit2022-02-01 → 2022-10-31¥1.2bn
—segment totalrevenue2022-02-01 → 2022-10-31¥7.6bn
—segment totalrevenue external2022-02-01 → 2022-10-31¥7.6bn
—segment totalsegment profit2022-02-01 → 2022-10-31¥1.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 576
ItemContextValueUnit
Operating profit loss IFRSPrior1YTDDuration1448000000JPY
Operating profit loss IFRSCurrentYTDDuration2680000000JPY
Finance income IFRSPrior1YTDDuration0JPY
Finance income IFRSCurrentYTDDuration2000000JPY
Finance costs IFRSPrior1YTDDuration544000000JPY
Finance costs IFRSCurrentYTDDuration317000000JPY
Profit loss before tax IFRSPrior1YTDDuration904000000JPY
Profit loss before tax IFRSCurrentYTDDuration2365000000JPY
Income tax expense IFRSPrior1YTDDuration557000000JPY
Income tax expense IFRSCurrentYTDDuration819000000JPY
Profit loss IFRSPrior1YTDDuration346000000JPY
Profit loss IFRSCurrentYTDDuration1546000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration170000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration1400000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration175000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYTDDuration145000000JPY
Profit loss IFRSPrior1YTDDuration346000000JPY
Profit loss IFRSCurrentYTDDuration1546000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration14.87
Basic earnings loss per share IFRSCurrentYTDDuration73.96
Diluted earnings loss per share IFRSPrior1YTDDuration14.73
Diluted earnings loss per share IFRSCurrentYTDDuration73.23
Revenue IFRSPrior1QuarterDuration2458000000JPY
Revenue IFRSCurrentQuarterDuration3286000000JPY
Cost of sales IFRSPrior1QuarterDuration609000000JPY
Cost of sales IFRSCurrentQuarterDuration745000000JPY
Gross profit IFRSPrior1QuarterDuration1849000000JPY
Gross profit IFRSCurrentQuarterDuration2540000000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration1419000000JPY
Selling general and administrative expenses IFRSCurrentQuarterDuration1651000000JPY
Other income IFRSPrior1QuarterDuration11000000JPY
Other income IFRSCurrentQuarterDuration4000000JPY
Other expenses IFRSPrior1QuarterDuration0JPY
Other expenses IFRSCurrentQuarterDuration8000000JPY
Operating profit loss IFRSPrior1QuarterDuration440000000JPY
Operating profit loss IFRSCurrentQuarterDuration885000000JPY
Finance income IFRSPrior1QuarterDuration0JPY
Finance income IFRSCurrentQuarterDuration1000000JPY
Finance costs IFRSPrior1QuarterDuration187000000JPY
Finance costs IFRSCurrentQuarterDuration103000000JPY
Profit loss before tax IFRSPrior1QuarterDuration253000000JPY
Profit loss before tax IFRSCurrentQuarterDuration783000000JPY
Income tax expense IFRSPrior1QuarterDuration189000000JPY
Income tax expense IFRSCurrentQuarterDuration269000000JPY
Profit loss IFRSPrior1QuarterDuration63000000JPY
Profit loss IFRSCurrentQuarterDuration514000000JPY
Profit loss attributable to owners of parent IFRSPrior1QuarterDuration30000000JPY
Profit loss attributable to owners of parent IFRSCurrentQuarterDuration514000000JPY
Profit loss attributable to non controlling interests IFRSPrior1QuarterDuration33000000JPY
Profit loss attributable to non controlling interests IFRSCurrentQuarterDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-01-31pass
balance sheet identityconsolidated 2023-10-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-08-01/2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2022-02-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2023-02-01/2023-10-31pass
statement vs summary · revenueconsolidated 2022-02-01/2022-10-31pass
statement vs summary · revenueconsolidated 2022-08-01/2022-10-31pass
statement vs summary · revenueconsolidated 2023-02-01/2023-10-31pass
statement vs summary · revenueconsolidated 2023-08-01/2023-10-31pass
statement vs summary · total assetsconsolidated 2023-01-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass