Quarterly report · Q3
5889.TEDINET S100SGZO
Period2023-02-01 → 2023-10-31
Filed2023-12-15
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.7bn | 2023-02-01 → 2023-10-31 | Cons. | Revenue IFRS |
| Revenue | ¥3.3bn | 2023-08-01 → 2023-10-31d | Cons. | Revenue IFRS |
| Revenue | ¥10.7bn | 2022-02-01 → 2023-01-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥7.6bn | 2022-02-01 → 2022-10-31 | Cons. | Revenue IFRS |
| Revenue | ¥2.5bn | 2022-08-01 → 2022-10-31d | Cons. | Revenue IFRS |
| Operating income | ¥2.7bn | 2023-02-01 → 2023-10-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥885m | 2023-08-01 → 2023-10-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.4bn | 2022-02-01 → 2022-10-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥440m | 2022-08-01 → 2022-10-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥2.4bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥783m | 2023-08-01 → 2023-10-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.3bn | 2022-02-01 → 2023-01-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥904m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥253m | 2022-08-01 → 2022-10-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥1.4bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥514m | 2023-08-01 → 2023-10-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥292m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥170m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥30m | 2022-08-01 → 2022-10-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥1.5bn | 2023-02-01 → 2023-10-31 | Cons. | Profit loss IFRS |
| Net income | ¥514m | 2023-08-01 → 2023-10-31d | Cons. | Profit loss IFRS |
| Net income | ¥346m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss IFRS |
| Net income | ¥63m | 2022-08-01 → 2022-10-31d | Cons. | Profit loss IFRS |
| Total assets | ¥32.2bn | at 2023-10-31 | Cons. | Assets IFRS |
| Total assets | ¥31.2bn | at 2023-01-31 | Cons. | Assets IFRS |
| Total assets | ¥31.8bn | at 2022-10-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥21.5bn | at 2023-10-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥22.1bn | at 2023-01-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥10.7bn | at 2023-10-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥9.1bn | at 2023-01-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥8.8bn | at 2022-10-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥8.4bn | at 2022-01-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥10.7bn | at 2023-10-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.7bn | at 2023-01-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.6bn | at 2022-10-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥2.5bn | at 2023-10-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.2bn | at 2023-01-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.9bn | at 2022-10-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.2bn | at 2022-01-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥2.2bn | 2023-02-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥2.9bn | 2022-02-01 → 2023-01-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥2.0bn | 2022-02-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥589m | 2023-02-01 → 2023-10-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥380m | 2022-02-01 → 2023-01-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥277m | 2022-02-01 → 2022-10-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥1.4bn | 2023-02-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥2.6bn | 2022-02-01 → 2023-01-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.1bn | 2022-02-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥73.96 | 2023-02-01 → 2023-10-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥22.81 | 2023-08-01 → 2023-10-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥25.51 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥14.87 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥2.65 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥73.23 | 2023-02-01 → 2023-10-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥22.67 | 2023-08-01 → 2023-10-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥25.12 | 2022-02-01 → 2023-01-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥14.73 | 2022-02-01 → 2022-10-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥2.65 | 2022-08-01 → 2022-10-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 33.2% | at 2023-10-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 15.0% | at 2023-01-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 14.4% | at 2022-10-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-10-31 | −¥328m |
| jpcrp040300-q3r_E39074-000Four Ninesreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥3.5bn |
| jpcrp040300-q3r_E39074-000Four Ninesreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥3.5bn |
| jpcrp040300-q3r_E39074-000Four Ninesreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥922m |
| jpcrp040300-q3r_E39074-000KANEKOreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥6.2bn |
| jpcrp040300-q3r_E39074-000KANEKOreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥6.2bn |
| jpcrp040300-q3r_E39074-000KANEKOreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥2.1bn |
| —segment total | revenue | 2023-02-01 → 2023-10-31 | ¥9.7bn |
| —segment total | revenue external | 2023-02-01 → 2023-10-31 | ¥9.7bn |
| —segment total | segment profit | 2023-02-01 → 2023-10-31 | ¥3.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥212m |
| jpcrp040300-q3r_E39074-000Four Ninesreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥2.8bn |
| jpcrp040300-q3r_E39074-000Four Ninesreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥2.8bn |
| jpcrp040300-q3r_E39074-000Four Ninesreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥419m |
| jpcrp040300-q3r_E39074-000KANEKOreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥4.7bn |
| jpcrp040300-q3r_E39074-000KANEKOreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥4.7bn |
| jpcrp040300-q3r_E39074-000KANEKOreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥1.2bn |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥7.6bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥7.6bn |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 576
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 22544260 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 23944260 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 22544260 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 23944260 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 22544000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 225440 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 260 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 22544260 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 225440 | |
| Cash and cash equivalents IFRS | Prior1YearInstant | 2209000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 2526000000 | JPY |
| Trade and other receivables ca IFRS | Prior1YearInstant | 916000000 | JPY |
| Trade and other receivables ca IFRS | CurrentQuarterInstant | 927000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 1313000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 1416000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 145000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 182000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 4585000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 5053000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 2079000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 2523000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 2450000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 2511000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 13899000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 13899000000 | JPY |
| Trademarks intangible assets with indefinite useful lives accumulated amortization and impairment losses ifrsnca IFRS | Prior1YearInstant | 5897000000 | JPY |
| Trademarks intangible assets with indefinite useful lives accumulated amortization and impairment losses ifrsnca IFRS | CurrentQuarterInstant | 5897000000 | JPY |
| Other intangible assets IFRS | Prior1YearInstant | 391000000 | JPY |
| Other intangible assets IFRS | CurrentQuarterInstant | 369000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 1755000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 1820000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 100000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 62000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 11000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 23000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 26585000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 27107000000 | JPY |
| Assets IFRS | Prior1YearInstant | 31170000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 32160000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 371000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 506000000 | JPY |
| Current portion of long term borrowings cl IFRS | Prior1YearInstant | 950000000 | JPY |
| Current portion of long term borrowings cl IFRS | CurrentQuarterInstant | 950000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 1043000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 1055000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |