Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 120
MetricValuePeriodScopeSource row
Revenue¥3.8bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥3.1bn2024-07-01 → 2025-06-30Cons.Net sales
Operating income¥101m2025-07-01 → 2026-06-30Cons.Operating income
Operating income−¥64m2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥57m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥71m2024-07-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥59m2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥29m2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥67m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥50m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥66m2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥50m2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥5.7bnat 2026-06-30Cons.Assets
Total assets¥3.2bnat 2025-06-30Cons.Assets
Total liabilities¥3.8bnat 2026-06-30Cons.Liabilities
Total liabilities¥2.1bnat 2025-06-30Cons.Liabilities
Net assets / equity¥2.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥1.1bnat 2025-06-30Cons.Net assets
Net assets / equity¥1.0bnat 2024-06-30dCons.Net assets
Cash and deposits¥1.8bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.0bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥982mat 2024-06-30dCons.Cash and cash equivalents
Operating cash flow¥241m2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥47m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.6bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥2.1bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥5.662025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.592024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.472025-07-01 → 2026-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥4.432024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥139.32at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥101.43at 2025-06-30Cons.Net assets per share (5-year summary)
Equity ratio29.4%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.3%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
ROE4.8%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE4.5%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
Employees40at 2026-06-30Cons.Number of employees
Employees39at 2025-06-30Cons.Number of employees
Revenue¥2.9bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥2.6bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥2.9bn2023-07-01 → 2024-06-30dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2022-07-01 → 2023-06-30dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Operating income¥144m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥17m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥99m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥10m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥23m2023-07-01 → 2024-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥172m2022-07-01 → 2023-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥74m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥88m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥10m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥118m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥29m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥13m2023-07-01 → 2024-06-30dStandaloneNet income loss (5-year summary)
Net income−¥167m2022-07-01 → 2023-06-30dStandaloneNet income loss (5-year summary)
Net income−¥80m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Total assets¥5.0bnat 2026-06-30StandaloneAssets
Total assets¥2.9bnat 2025-06-30StandaloneAssets
Total assets¥1.5bnat 2024-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2023-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.2bnat 2026-06-30StandaloneLiabilities
Total liabilities¥1.8bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥1.7bnat 2026-06-30StandaloneNet assets
Net assets / equity¥1.1bnat 2025-06-30StandaloneNet assets
Net assets / equity¥1.0bnat 2024-06-30dStandaloneNet assets
Net assets / equity¥1.0bnat 2023-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥642mat 2022-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥655mat 2025-06-30StandaloneCash and deposits
Cash & equivalents¥982mat 2024-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2023-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥782mat 2022-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥34m2023-07-01 → 2024-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥162m2022-07-01 → 2023-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥22m2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥89m2023-07-01 → 2024-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥51m2022-07-01 → 2023-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥44m2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥57m2023-07-01 → 2024-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥480m2022-07-01 → 2023-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥606m2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥9.872025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.652024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.172023-07-01 → 2024-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.42022-07-01 → 2023-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.172021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.552025-07-01 → 2026-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥2.562024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.122023-07-01 → 2024-06-30dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥141.74at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥99.5at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥96.22at 2024-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥95.17at 2023-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥-0.88at 2022-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio34.6%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.5%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.5%at 2024-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.3%at 2023-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.9%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.4%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE2.7%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE1.2%2023-07-01 → 2024-06-30dStandaloneRate of return on equity (5-year summary)
ROE-20.1%2022-07-01 → 2023-06-30dStandaloneRate of return on equity (5-year summary)
ROE-22.5%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued12,140,258at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,899,888at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,807,808at 2024-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,763,358at 2023-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,630,000at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees37at 2026-06-30StandaloneNumber of employees
Employees39at 2025-06-30StandaloneNumber of employees
Employees49at 2024-06-30dStandaloneNumber of employees
Employees39at 2023-06-30dStandaloneNumber of employees
Employees39at 2022-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-07-01 → 2026-06-30¥2m
Reconciling Itemsreconcilingsegment assetsat 2026-06-30¥1.3bn
Reconciling Itemsreconcilingsegment profit2025-07-01 → 2026-06-30−¥252m
Energy Businessreportable segmentdepreciation2025-07-01 → 2026-06-30¥40m
Energy Businessreportable segmentemployeesat 2026-06-307 pure
Energy Businessreportable segmentrevenue2025-07-01 → 2026-06-30¥506m
Energy Businessreportable segmentrevenue external2025-07-01 → 2026-06-30¥506m
Energy Businessreportable segmentsegment assetsat 2026-06-30¥3.2bn
Energy Businessreportable segmentsegment profit2025-07-01 → 2026-06-30¥121m
Food Businessreportable segmentdepreciation2025-07-01 → 2026-06-30¥61m
Food Businessreportable segmentemployeesat 2026-06-3025 pure
Food Businessreportable segmentrevenue2025-07-01 → 2026-06-30¥3.3bn
Food Businessreportable segmentrevenue external2025-07-01 → 2026-06-30¥3.3bn
Food Businessreportable segmentsegment assetsat 2026-06-30¥1.2bn
Food Businessreportable segmentsegment profit2025-07-01 → 2026-06-30¥231m
—segment totaldepreciation2025-07-01 → 2026-06-30¥102m
—segment totalrevenue2025-07-01 → 2026-06-30¥3.8bn
—segment totalrevenue external2025-07-01 → 2026-06-30¥3.8bn
—segment totalsegment assetsat 2026-06-30¥4.4bn
—segment totalsegment profit2025-07-01 → 2026-06-30¥352m
Reconciling Itemsreconcilingdepreciation2024-07-01 → 2025-06-30¥1m
Reconciling Itemsreconcilingsegment assetsat 2025-06-30¥726m
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30−¥201m
Energy Businessreportable segmentsegment assetsat 2025-06-30¥793m
Food Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥39m
Food Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥3.1bn
Food Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥3.1bn
Food Businessreportable segmentsegment assetsat 2025-06-30¥1.7bn
Food Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥137m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥39m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥137m
Energy Businessreportable segmentemployeesat 2026-06-304 pure
Food Businessreportable segmentemployeesat 2026-06-3025 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,300
ItemContextValueUnit
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember151286
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0125
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember90000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0074
Number of shares heldCurrentYearInstant_No11MajorShareholdersMember90000
Shareholding ratioCurrentYearInstant_No11MajorShareholdersMember0.0074
Number of shares heldCurrentYearInstant8357642
Shareholding ratioCurrentYearInstant0.6884
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember121357
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember12135700
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember4558
Number of shares issued shares voting rightsCurrentYearInstant12140258
Number of voting rights issued shares voting rightsCurrentYearInstant121357
Number of male directors and other officersFilingDateInstant5
Number of female directors and other officersFilingDateInstant2
Ratio of female directors and other officersFilingDateInstant0.285
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38682-000SekitoTatsuyaMember5035000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38682-000KawamuraKoheiMember513200
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38682-000TakasugiSatoshiMember263200
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38682-000KashiwagiAyaMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38682-000TanoueSaoriMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38682-000OgawaKeisukeMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E38682-000HoriguchiTakuyaMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant5811400
Audit fees reporting companyPrior1YearDuration27000000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration22900000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration27000000JPY
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration22900000JPY
Non audit fees totalCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember31392000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember31392000JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember3
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass