Half-year report · Q2

Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 17
MetricValuePeriodScopeSource row
Revenue¥1.6bn2024-07-01 → 2024-12-31Cons.Net sales
Operating income−¥90m2024-07-01 → 2024-12-31Cons.Operating income
Ordinary income−¥91m2024-07-01 → 2024-12-31Cons.Ordinary income
Profit before tax−¥91m2024-07-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)−¥93m2024-07-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income−¥93m2024-07-01 → 2024-12-31Cons.Profit loss
Total assets¥2.0bnat 2024-12-31Cons.Assets
Total liabilities¥1.0bnat 2024-12-31Cons.Liabilities
Net assets / equity¥962mat 2024-12-31Cons.Net assets
Cash and deposits¥985mat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥985mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥982mat 2024-06-30Cons.Cash and cash equivalents
Operating cash flow¥26m2024-07-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥471m2024-07-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Financing cash flow¥447m2024-07-01 → 2024-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-8.612024-07-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio48.1%at 2024-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 235
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)香  山   良
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)柄  澤   涼
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration1554654000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-91122000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-93064000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-93064000JPY
Net assets (5-year summary)CurrentQuarterInstant961825000JPY
Total assets (5-year summary)CurrentQuarterInstant1983064000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration-8.61
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.481
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration26311000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-470777000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration446943000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant984823000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10851218
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10851218
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant10851218
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant10851218
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember5035000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.4640
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember510000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0470
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember378214
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0349
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember302572
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0279
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember263200
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0243
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember177100
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0163
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember151286
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0139
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember146600
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0135
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember90000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0083
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember90000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0083
Number of shares heldCurrentQuarterInstant7143972
Shareholding ratioCurrentQuarterInstant0.6584
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember108462

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2024-12-31pass
statement vs summary · revenueconsolidated 2024-07-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass