Quarterly report · Q3
5884.TEDINET S100TDJ8
Period2023-07-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥24m | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥134m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥27m | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥172m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥126m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥27m | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥126m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥18m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥167m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥127m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥927m | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥516m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥318m | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥515m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥1.69 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.39 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.4 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.18 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.31 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.63 | 2023-07-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 246
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 107602 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10760200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3158 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10763358 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 107602 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1048856000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1052248000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 37071000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 51306000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 115458000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 217768000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 1842000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 1037000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 14254000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 16226000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 13868000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 62371000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 82000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1231351000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1401041000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 14543000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 11083000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 72951000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 127491000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 23869000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 22202000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 111364000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 160777000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1342715000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1561819000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 87193000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 204954000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 25808000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 39635000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 26405000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 31046000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 102972000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 101752000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 12357000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12285000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 7037000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4193000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 10900000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 11240000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 7618000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 8299000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 280293000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |