Quarterly report · Q2
5884.TEDINET S100SRRU
Period2023-07-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥18m | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥20m | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥172m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥20m | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥14m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥167m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2023-06-30 | Standalone | Assets |
| Total liabilities | ¥452m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥318m | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-06-30 | Standalone | Net assets |
| Cash and deposits | ¥1.1bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥72m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥162m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥39m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥51m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥25m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥480m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥1.3 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.93 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.4 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.23 | 2023-07-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant_NonConsolidatedMember | 1342715000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1490223000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 87193000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 222420000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 25808000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 22286000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 26405000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 35661000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 102972000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 113158000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 12357000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 10498000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 7037000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3698000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 10900000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 7155000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 7618000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 8014000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 280293000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 422893000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 38117000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 29072000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 38117000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 29072000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 318410000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 451965000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 310080000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 310080000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 915969000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 915969000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -201744000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -187791000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1024305000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1038258000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1024305000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1038258000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1342715000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1490223000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1356642000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 690320000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 666321000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 648485000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 17836000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Donation income noi | CurrentYTDDuration_NonConsolidatedMember | 1464000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 763000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2227000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 101000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 101000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 19963000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |