Annual report
5871.TEDINET S100XSRF
Period2025-01-01 → 2025-12-31
Filed2026-03-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥22.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥20.1bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.8bn | 2022-01-01 → 2022-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.9bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥85m | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥455m | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥82m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥416m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥876m | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥711m | 2022-01-01 → 2022-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥480m | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥43m | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥331m | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥36m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥254m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥580m | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥566m | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥292m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥36m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥254m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥15.7bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥13.7bn | at 2022-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.5bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.3bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥9.7bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2022-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.9bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥208m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥297m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥488m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥867m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥270m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥718m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥275m | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥408m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥528m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥181m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥129m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥34m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-6.84 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.16 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.99 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.08 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.85 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.94 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥2,114.02 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,185.11 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,387.54 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,150.86 | at 2022-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,013.77 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 72.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2022-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.4% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.1% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,526 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 2,167 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 1,969 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 1,855 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 1,814 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥10.9bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥19.3bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥17.3bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥15.2bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥14.0bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥117m | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥611m | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥138m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥576m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥941m | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥657m | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥394m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥64m | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥456m | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥26m | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥338m | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥633m | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥518m | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.0bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥8.3bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥14.0bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥11.8bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.3bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.7bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥706m | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.6bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.8bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.0bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥9.6bn | at 2022-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥9.2bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥5.09 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.71 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.62 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.09 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥631.65 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5 | 2025-01-01 → 2025-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥63.76 | 2024-01-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥55 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥47 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥44 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35.42 | 2022-01-01 → 2022-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18.25 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,423.77 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,051.74 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,215.67 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,006.65 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,911.89 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 91.5% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.1% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.8% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.3% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.4% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 39.6% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,000,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 120 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 1,840 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 1,680 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 1,575 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 1,526 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 65
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-01-01 → 2025-12-31 | ¥132m |
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-12-31 | ¥59m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥263m |
| Reconciling Itemsreconciling | revenue external | 2025-01-01 → 2025-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥263m |
| Reconciling Itemsreconciling | segment assets | at 2025-12-31 | ¥3.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | ¥179m |
| Business Incubation Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥19m |
| Business Incubation Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥7m |
| Business Incubation Businessreportable segment | employees | at 2025-12-31 | 360 pure |
| Business Incubation Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥2.6bn |
| Business Incubation Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥2.3bn |
| Business Incubation Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥222m |
| Business Incubation Businessreportable segment | segment assets | at 2025-12-31 | ¥3.4bn |
| Business Incubation Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | −¥834m |
| Consulting And Engineering Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥277m |
| Consulting And Engineering Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥35m |
| Consulting And Engineering Businessreportable segment | employees | at 2025-12-31 | 358 pure |
| Consulting And Engineering Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥4.6bn |
| Consulting And Engineering Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥4.6bn |
| Consulting And Engineering Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥12m |
| Consulting And Engineering Businessreportable segment | segment assets | at 2025-12-31 | ¥2.0bn |
| Consulting And Engineering Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥305m |
| Engineering And Manufacturing Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥240m |
| Engineering And Manufacturing Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥177m |
| Engineering And Manufacturing Businessreportable segment | employees | at 2025-12-31 | 1688 pure |
| Engineering And Manufacturing Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥18.9bn |
| Engineering And Manufacturing Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥18.8bn |
| Engineering And Manufacturing Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥29m |
| Engineering And Manufacturing Businessreportable segment | segment assets | at 2025-12-31 | ¥7.1bn |
| Engineering And Manufacturing Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥435m |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥537m |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥220m |
| —segment total | employees | at 2025-12-31 | 2406 pure |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥26.0bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥25.8bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥263m |
| —segment total | segment assets | at 2025-12-31 | ¥12.4bn |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | −¥93m |
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥133m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥8.1bn |
| Business Incubation Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥33m |
| Business Incubation Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥8m |
| Business Incubation Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| Business Incubation Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| Business Incubation Businessreportable segment | segment assets | at 2024-12-31 | ¥422m |
| Business Incubation Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥942m |
| Consulting And Engineering Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥3m |
| Consulting And Engineering Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥24m |
| Consulting And Engineering Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥3.8bn |
| Consulting And Engineering Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥3.8bn |
| Consulting And Engineering Businessreportable segment | segment assets | at 2024-12-31 | ¥1.2bn |
| Consulting And Engineering Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥718m |
| Engineering And Manufacturing Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥246m |
| Engineering And Manufacturing Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥172m |
| Engineering And Manufacturing Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥17.6bn |
| Engineering And Manufacturing Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥17.6bn |
| Engineering And Manufacturing Businessreportable segment | segment assets | at 2024-12-31 | ¥5.7bn |
| Engineering And Manufacturing Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥679m |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥283m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥205m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥22.7bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥22.7bn |
| —segment total | segment assets | at 2024-12-31 | ¥7.3bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥455m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,436
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 399000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2188000000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 4547000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3227000000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 5152000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 14024000000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 8335000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 261000000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 387000000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 370000000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 581000000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 56000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 99000000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 142000000 | JPY |
| Contract liabilities | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 1240000000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 94000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 271000000 | JPY |
| Accrued consumption taxes | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 97000000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 24000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3081000000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 546000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 5000000 | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 159000000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant_NonConsolidatedMember | 160000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 164000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 160000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3246000000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 706000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 10000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 225000000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 225000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 1167000000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 39000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1392000000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 264000000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 9000000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 9000000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 3300000000 | JPY |
| General reserve | CurrentYearInstant_NonConsolidatedMember | 3300000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 6552000000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 4466000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9861000000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 7775000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -487000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |