Annual report
5870.TEDINET S100TT2D
Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 13 passed
Key figures · 78
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥7.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥527m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥515m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥512m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥492m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥390m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥73m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥69m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥171m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥512m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥684m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income (owners) | ¥199m | 2021-04-01 → 2022-03-31d | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥305m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥622m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥107m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥71m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥172m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥9.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥9.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥9.4bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.4bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.4bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.4bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥6.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.4bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.5bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥602m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥997m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥572m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥0 | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥653m | at 2022-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥827m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥374m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥697m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥138m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥113m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥97m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥264m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥342m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥311m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥57.66 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.92 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.76 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.28 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,343.76 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3,263.8 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥613.49 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥551.78 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥469.97 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥433.63 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥45,391.49 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥46,735.25 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 34.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.4% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.9% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 23.9% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,332,100 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,761 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,761 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,761 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,761 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 106 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 97 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 95 | at 2022-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 889
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1609563000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 1280345000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 580000000 | JPY |
| Short term loans payable | CurrentYearInstant_NonConsolidatedMember | 580000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 505914000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 307658000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 18354000 | JPY |
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | 15808000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 3779000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 243446000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 1078522000 | JPY |
| Contract liabilities | CurrentYearInstant_NonConsolidatedMember | 1144350000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 81917000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 78620000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 51738000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 44578000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 58549000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 64662000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 6223000 | JPY |
| Advances received | CurrentYearInstant_NonConsolidatedMember | 6272000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 6225000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 15818000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 222214000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 261408000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4223002000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 4042970000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1333090000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 1227020000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 15477000 | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | 4362000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 132446000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 135940000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 984346000 | JPY |
| Deferred tax liabilities | CurrentYearInstant_NonConsolidatedMember | 892164000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2465360000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 2259487000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6688363000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 6302458000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 76790000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1169000000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 1195790000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 1419000000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 1419000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2588000000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 2614790000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 272040000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 577176000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 272040000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 577176000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | mismatch |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |