Quarterly report · Q3
5869.TEDINET S100SV77
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥6.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.1bn | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥774m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥838m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥9.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥8.2bn | at 2023-03-31 | Standalone | Assets |
| Total liabilities | ¥2.5bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.9bn | at 2023-03-31 | Standalone | Net assets |
| Cash and deposits | ¥4.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥76.87 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.66 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.31 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥1,250 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,211,250 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 201,225 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 256
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 222604000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 227308000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3412033000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3752350000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8245019000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8994491000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 30906000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 36968000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 204179000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 165418000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 240475000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 301071000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 225771000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 130909000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 364406000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 685900000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 88827000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 76292000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 34656000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 126204000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 86765000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 70694000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1275988000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1593460000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 932260000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 710245000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 169662000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 167801000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 10498000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 10139000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1112422000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 888186000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2388410000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2481647000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 183860000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 34173000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 34173000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5772203000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6294545000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5856376000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6512578000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 233000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 265000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 233000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 265000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5856609000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6512843000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8245019000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8994491000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |