Quarterly report · Q1
5857.TEDINET S100OW97
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥59.7bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥192.4bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥50.4bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥5.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥6.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥6.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥26.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥6.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥4.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥18.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥4.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥4.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥4.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥287.1bn | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥298.4bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥261.7bn | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥176.4bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥193.3bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥110.6bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥105.1bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥101.8bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥97.9bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥110.6bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥105.1bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥101.8bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥9.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥6.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥11.0bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥10.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥11.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥3.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥659m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥7.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥1.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥4.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥6.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥6.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥54.27 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥238.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥61.53 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥49.11 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥214.13 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥55.12 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 38.5% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.2% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 38.9% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥791m |
| jpcrp040300-q1r_E21187-000Environmental Preservationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E21187-000Environmental Preservationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E21187-000Environmental Preservationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥934m |
| jpcrp040300-q1r_E21187-000Precious Metalsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥55.3bn |
| jpcrp040300-q1r_E21187-000Precious Metalsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥55.3bn |
| jpcrp040300-q1r_E21187-000Precious Metalsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥59.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥59.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥59.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥59.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥6.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥22m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥919m |
| jpcrp040300-q1r_E21187-000Environmental Preservationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E21187-000Environmental Preservationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E21187-000Environmental Preservationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥662m |
| jpcrp040300-q1r_E21187-000Precious Metalsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥46.3bn |
| jpcrp040300-q1r_E21187-000Precious Metalsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥46.3bn |
| jpcrp040300-q1r_E21187-000Precious Metalsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥7.2bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥50.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥50.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥50.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥50.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥7.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 634
| Item | Context | Value | Unit |
|---|---|---|---|
| Trade and other payables cl IFRS | Prior1YearInstant | 27711000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 24086000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 108263000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 96467000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 950000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 429000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 5613000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 3270000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 1608000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 996000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 4479000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 1421000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 148626000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 126671000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 42663000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 46458000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 576000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 1417000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 93000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 102000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 1289000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 1782000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | - | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 14000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 44623000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 49776000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 193250000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 176447000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 7790000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 7790000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 11955000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 11994000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -1819000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -1819000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 92353000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 93040000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | -5142000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | -390000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 105137000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 110615000000 | JPY |
| Equity IFRS | Prior1YearInstant | 105137000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 110615000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 298387000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 287063000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 50424000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 59749000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 41708000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 52385000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 8715000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 7363000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |